[ARKA] YoY TTM Result on 31-Dec-2012 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 31.31%
YoY- 91.14%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Revenue 24,949 21,989 27,972 36,054 17,108 15,383 39,258 -7.79%
PBT 377 536 -753 1,118 617 671 1,352 -20.42%
Tax -130 -329 214 -233 -154 127 -1,094 -31.68%
NP 247 207 -539 885 463 798 258 -0.77%
-
NP to SH 247 190 -569 885 463 798 399 -8.22%
-
Tax Rate 34.48% 61.38% - 20.84% 24.96% -18.93% 80.92% -
Total Cost 24,702 21,782 28,511 35,169 16,645 14,585 39,000 -7.84%
-
Net Worth 32,389 31,979 31,569 31,979 18,239 30,887 26,655 3.54%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Net Worth 32,389 31,979 31,569 31,979 18,239 30,887 26,655 3.54%
NOSH 40,999 40,999 40,999 40,999 40,999 41,182 41,008 -0.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
NP Margin 0.99% 0.94% -1.93% 2.45% 2.71% 5.19% 0.66% -
ROE 0.76% 0.59% -1.80% 2.77% 2.54% 2.58% 1.50% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
RPS 60.85 53.63 68.23 87.94 71.28 37.35 95.73 -7.78%
EPS 0.60 0.46 -1.39 2.16 1.93 1.94 0.97 -8.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.77 0.78 0.76 0.75 0.65 3.55%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
RPS 38.24 33.70 42.87 55.26 26.22 23.58 60.17 -7.79%
EPS 0.38 0.29 -0.87 1.36 0.71 1.22 0.61 -8.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4901 0.4838 0.4901 0.2795 0.4734 0.4085 3.54%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 31/05/11 31/05/10 -
Price 0.365 0.44 0.32 0.21 0.45 0.52 0.94 -
P/RPS 0.60 0.82 0.47 0.24 0.63 1.39 0.98 -8.40%
P/EPS 60.59 94.95 -23.06 9.73 23.33 26.84 96.61 -8.00%
EY 1.65 1.05 -4.34 10.28 4.29 3.73 1.04 8.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.42 0.27 0.59 0.69 1.45 -18.56%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Date 25/02/16 25/02/15 28/02/14 28/02/13 - - 27/07/10 -
Price 0.40 0.50 0.27 0.17 0.00 0.00 1.01 -
P/RPS 0.66 0.93 0.40 0.19 0.00 0.00 1.06 -8.12%
P/EPS 66.40 107.89 -19.45 7.88 0.00 0.00 103.80 -7.68%
EY 1.51 0.93 -5.14 12.70 0.00 0.00 0.96 8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.35 0.22 0.00 0.00 1.55 -18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment