[AIZO] YoY TTM Result on 30-Sep-2013

Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013
Profit Trend
QoQ- 34.86%
YoY- 42.59%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/13 CAGR
Revenue 125,480 132,930 202,501 -4.25%
PBT -10,343 -7,358 -263 39.59%
Tax -1,459 -2,424 -191 20.28%
NP -11,802 -9,782 -454 34.44%
-
NP to SH -9,930 -8,454 -2,283 14.28%
-
Tax Rate - - - -
Total Cost 137,282 142,712 202,955 -3.48%
-
Net Worth 89,239 91,609 57,561 4.06%
Dividend
30/09/24 30/09/23 30/09/13 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/13 CAGR
Net Worth 89,239 91,609 57,561 4.06%
NOSH 1,784,976 1,529,182 314,545 17.08%
Ratio Analysis
30/09/24 30/09/23 30/09/13 CAGR
NP Margin -9.41% -7.36% -0.22% -
ROE -11.13% -9.23% -3.97% -
Per Share
30/09/24 30/09/23 30/09/13 CAGR
RPS 7.03 8.71 64.38 -18.22%
EPS -0.56 -0.55 -0.73 -2.37%
DPS 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.183 -11.11%
Adjusted Per Share Value based on latest NOSH - 314,545
30/09/24 30/09/23 30/09/13 CAGR
RPS 6.65 7.04 10.73 -4.25%
EPS -0.53 -0.45 -0.12 14.44%
DPS 0.00 0.00 0.00 -
NAPS 0.0473 0.0485 0.0305 4.06%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/13 CAGR
Date 30/09/24 29/09/23 30/09/13 -
Price 0.135 0.05 0.165 -
P/RPS 1.92 0.57 0.26 19.91%
P/EPS -24.26 -9.03 -22.73 0.59%
EY -4.12 -11.07 -4.40 -0.59%
DY 0.00 0.00 0.00 -
P/NAPS 2.70 0.83 0.90 10.49%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/13 CAGR
Date 21/11/24 27/11/23 21/11/13 -
Price 0.14 0.05 0.16 -
P/RPS 1.99 0.57 0.25 20.73%
P/EPS -25.16 -9.03 -22.04 1.20%
EY -3.97 -11.07 -4.54 -1.21%
DY 0.00 0.00 0.00 -
P/NAPS 2.80 0.83 0.87 11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment