[AIZO] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -1.45%
YoY- -331.14%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 105,413 95,670 135,950 170,014 190,715 134,247 120,555 -2.12%
PBT -20,765 -11,608 -4,466 -12,918 -2,061 -2,245 1,382 -
Tax -314 -317 -545 2,021 -192 -330 -484 -6.68%
NP -21,079 -11,925 -5,011 -10,897 -2,253 -2,575 898 -
-
NP to SH -22,655 -10,426 -4,248 -9,843 -3,505 -2,780 1,280 -
-
Tax Rate - - - - - - 35.02% -
Total Cost 126,492 107,595 140,961 180,911 192,968 136,822 119,657 0.89%
-
Net Worth 65,841 87,545 92,675 44,514 53,689 57,412 54,337 3.11%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 65,841 87,545 92,675 44,514 53,689 57,412 54,337 3.11%
NOSH 731,574 694,809 657,272 292,857 294,999 303,771 276,666 16.81%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -20.00% -12.46% -3.69% -6.41% -1.18% -1.92% 0.74% -
ROE -34.41% -11.91% -4.58% -22.11% -6.53% -4.84% 2.36% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.41 13.77 20.68 58.05 64.65 44.19 43.57 -16.20%
EPS -3.10 -1.50 -0.65 -3.36 -1.19 -0.92 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.126 0.141 0.152 0.182 0.189 0.1964 -11.72%
Adjusted Per Share Value based on latest NOSH - 292,857
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 5.58 5.07 7.20 9.01 10.10 7.11 6.39 -2.14%
EPS -1.20 -0.55 -0.23 -0.52 -0.19 -0.15 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0464 0.0491 0.0236 0.0284 0.0304 0.0288 3.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 -
Price 0.15 0.08 0.065 0.145 0.16 0.14 0.19 -
P/RPS 1.04 0.58 0.31 0.25 0.25 0.32 0.44 14.73%
P/EPS -4.84 -5.33 -10.06 -4.31 -13.47 -15.30 41.07 -
EY -20.64 -18.76 -9.94 -23.18 -7.43 -6.54 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.63 0.46 0.95 0.88 0.74 0.97 9.07%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/11/17 30/11/16 26/11/15 20/11/14 23/08/13 30/08/12 25/08/11 -
Price 0.135 0.085 0.07 0.17 0.16 0.14 0.16 -
P/RPS 0.94 0.62 0.34 0.29 0.25 0.32 0.37 16.06%
P/EPS -4.36 -5.66 -10.83 -5.06 -13.47 -15.30 34.58 -
EY -22.94 -17.65 -9.23 -19.77 -7.43 -6.54 2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.67 0.50 1.12 0.88 0.74 0.81 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment