[AIZO] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
19-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 165,106 120,489 103,446 19,973 102.06%
PBT -4,665 2,276 8,190 1,816 -
Tax 713 -993 -3,285 -500 -
NP -3,952 1,283 4,905 1,316 -
-
NP to SH -3,554 1,283 4,905 1,316 -
-
Tax Rate - 43.63% 40.11% 27.53% -
Total Cost 169,058 119,206 98,541 18,657 108.34%
-
Net Worth 72,263 66,666 69,153 52,730 11.06%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 1,100 2,166 1,653 - -
Div Payout % 0.00% 168.87% 33.71% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 72,263 66,666 69,153 52,730 11.06%
NOSH 301,095 53,333 54,883 45,068 88.23%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -2.39% 1.06% 4.74% 6.59% -
ROE -4.92% 1.92% 7.09% 2.50% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 54.84 225.92 188.48 44.32 7.35%
EPS -1.18 2.41 8.94 2.92 -
DPS 0.37 4.06 3.01 0.00 -
NAPS 0.24 1.25 1.26 1.17 -40.99%
Adjusted Per Share Value based on latest NOSH - 45,068
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.89 6.49 5.57 1.08 101.78%
EPS -0.19 0.07 0.26 0.07 -
DPS 0.06 0.12 0.09 0.00 -
NAPS 0.0389 0.0359 0.0373 0.0284 11.04%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 0.23 0.18 0.20 0.00 -
P/RPS 0.42 0.08 0.11 0.00 -
P/EPS -19.49 7.48 2.24 0.00 -
EY -5.13 13.36 44.69 0.00 -
DY 1.59 22.57 15.07 0.00 -
P/NAPS 0.96 0.14 0.16 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 28/04/08 16/05/07 26/05/06 - -
Price 0.22 0.19 0.19 0.00 -
P/RPS 0.40 0.08 0.10 0.00 -
P/EPS -18.64 7.90 2.13 0.00 -
EY -5.37 12.66 47.04 0.00 -
DY 1.66 21.38 15.86 0.00 -
P/NAPS 0.92 0.15 0.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment