[PA] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 6.41%
YoY- 31.02%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Revenue 83,493 94,255 168,143 155,167 127,763 -7.78%
PBT -12,350 -17,870 -38,165 13,302 10,262 -
Tax 805 0 5,161 -2,134 -1,738 -
NP -11,545 -17,870 -33,004 11,168 8,524 -
-
NP to SH -11,590 -17,529 -33,004 11,168 8,524 -
-
Tax Rate - - - 16.04% 16.94% -
Total Cost 95,038 112,125 201,147 143,999 119,239 -4.22%
-
Net Worth 53,073 32,091 50,355 66,212 28,013 12.94%
Dividend
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Net Worth 53,073 32,091 50,355 66,212 28,013 12.94%
NOSH 191,739 127,802 125,730 91,961 46,688 30.88%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
NP Margin -13.83% -18.96% -19.63% 7.20% 6.67% -
ROE -21.84% -54.62% -65.54% 16.87% 30.43% -
Per Share
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 43.54 73.75 133.73 168.73 273.65 -29.54%
EPS -6.04 -13.72 -26.25 12.14 18.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.2511 0.4005 0.72 0.60 -13.70%
Adjusted Per Share Value based on latest NOSH - 91,961
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 5.55 6.26 11.17 10.31 8.49 -7.77%
EPS -0.77 -1.16 -2.19 0.74 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0213 0.0335 0.044 0.0186 12.98%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 31/03/11 31/03/10 31/03/09 29/12/06 - -
Price 0.34 0.51 0.50 1.05 0.00 -
P/RPS 0.78 0.69 0.37 0.62 0.00 -
P/EPS -5.62 -3.72 -1.90 8.65 0.00 -
EY -17.78 -26.89 -52.50 11.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.03 1.25 1.46 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 25/05/11 31/05/10 01/06/09 20/03/07 - -
Price 0.275 0.44 0.49 1.09 0.00 -
P/RPS 0.63 0.60 0.37 0.65 0.00 -
P/EPS -4.55 -3.21 -1.87 8.98 0.00 -
EY -21.98 -31.17 -53.57 11.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.75 1.22 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment