[PA] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 74.44%
YoY- 75.7%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 156,845 105,543 100,615 112,282 144,449 102,318 95,426 8.27%
PBT -2,869 -21,875 -9,206 -3,522 -1,819 -3,197 -17,746 -25.29%
Tax -68 0 0 0 -950 107 -133 -10.17%
NP -2,937 -21,875 -9,206 -3,522 -2,769 -3,090 -17,879 -25.10%
-
NP to SH -2,890 -21,315 -9,206 -3,522 -2,314 -2,841 -17,151 -24.79%
-
Tax Rate - - - - - - - -
Total Cost 159,782 127,418 109,821 115,804 147,218 105,408 113,305 5.65%
-
Net Worth 104,656 100,833 84,052 85,187 102,948 105,380 56,262 10.44%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 104,656 100,833 84,052 85,187 102,948 105,380 56,262 10.44%
NOSH 1,870,423 1,703,757 946,531 946,531 946,531 946,531 488,387 23.97%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -1.87% -20.73% -9.15% -3.14% -1.92% -3.02% -18.74% -
ROE -2.76% -21.14% -10.95% -4.13% -2.25% -2.70% -30.48% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 8.78 8.57 10.63 11.86 15.94 11.46 19.54 -12.01%
EPS -0.16 -1.73 -0.97 -0.37 -0.26 -0.32 -3.51 -38.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.0819 0.0888 0.09 0.1136 0.118 0.1152 -10.25%
Adjusted Per Share Value based on latest NOSH - 946,531
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 10.42 7.01 6.69 7.46 9.60 6.80 6.34 8.27%
EPS -0.19 -1.42 -0.61 -0.23 -0.15 -0.19 -1.14 -24.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.067 0.0559 0.0566 0.0684 0.07 0.0374 10.42%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 -
Price 0.05 0.07 0.075 0.055 0.075 0.145 0.13 -
P/RPS 0.57 0.82 0.71 0.46 0.47 1.27 0.67 -2.55%
P/EPS -30.90 -4.04 -7.71 -14.78 -29.37 -45.58 -3.70 40.44%
EY -3.24 -24.73 -12.97 -6.77 -3.40 -2.19 -27.01 -28.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.84 0.61 0.66 1.23 1.13 -4.45%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 24/05/19 28/05/18 26/05/17 25/05/16 26/02/15 24/02/14 27/02/13 -
Price 0.055 0.06 0.08 0.085 0.08 0.15 0.12 -
P/RPS 0.63 0.70 0.75 0.72 0.50 1.31 0.61 0.51%
P/EPS -33.99 -3.47 -8.23 -22.84 -31.33 -47.15 -3.42 44.40%
EY -2.94 -28.85 -12.16 -4.38 -3.19 -2.12 -29.26 -30.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.73 0.90 0.94 0.70 1.27 1.04 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment