[WATTA] YoY TTM Result on 31-Dec-2007 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- 517.5%
YoY- 124.56%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 28,961 25,017 24,253 61,027 78,504 82,625 85,775 -16.54%
PBT 208 279 -3,093 1,473 -2,227 -2,114 -1,415 -
Tax -461 -449 -209 -420 -92 475 -776 -8.30%
NP -253 -170 -3,302 1,053 -2,319 -1,639 -2,191 -30.20%
-
NP to SH 442 338 -3,698 668 -2,720 -1,859 -2,191 -
-
Tax Rate 221.63% 160.93% - 28.51% - - - -
Total Cost 29,214 25,187 27,555 59,974 80,823 84,264 87,966 -16.77%
-
Net Worth 45,396 45,540 46,109 47,567 32,388 49,653 53,299 -2.63%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - 419 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 45,396 45,540 46,109 47,567 32,388 49,653 53,299 -2.63%
NOSH 84,067 85,925 86,999 84,941 58,888 42,439 43,333 11.67%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -0.87% -0.68% -13.61% 1.73% -2.95% -1.98% -2.55% -
ROE 0.97% 0.74% -8.02% 1.40% -8.40% -3.74% -4.11% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 34.45 29.11 27.88 71.85 133.31 194.69 197.94 -25.26%
EPS 0.53 0.39 -4.25 0.79 -4.62 -4.38 -5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
NAPS 0.54 0.53 0.53 0.56 0.55 1.17 1.23 -12.81%
Adjusted Per Share Value based on latest NOSH - 84,941
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 34.28 29.61 28.71 72.24 92.93 97.80 101.53 -16.54%
EPS 0.52 0.40 -4.38 0.79 -3.22 -2.20 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.5374 0.5391 0.5458 0.5631 0.3834 0.5878 0.6309 -2.63%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.19 0.38 0.05 0.43 0.31 0.22 0.39 -
P/RPS 0.55 1.31 0.18 0.60 0.23 0.11 0.20 18.35%
P/EPS 36.14 96.60 -1.18 54.68 -6.71 -5.02 -7.71 -
EY 2.77 1.04 -85.01 1.83 -14.90 -19.91 -12.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.48 -
P/NAPS 0.35 0.72 0.09 0.77 0.56 0.19 0.32 1.50%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 11/02/10 19/08/09 21/02/08 16/02/07 21/02/06 22/02/05 -
Price 0.20 0.44 0.05 0.23 0.32 0.22 0.46 -
P/RPS 0.58 1.51 0.18 0.32 0.24 0.11 0.23 16.65%
P/EPS 38.04 111.86 -1.18 29.25 -6.93 -5.02 -9.10 -
EY 2.63 0.89 -85.01 3.42 -14.43 -19.91 -10.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.10 -
P/NAPS 0.37 0.83 0.09 0.41 0.58 0.19 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment