[T7GLOBAL] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -66.93%
YoY- 231.57%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 120,457 63,679 61,833 224,763 304,844 262,434 479,855 -20.55%
PBT 8,969 -77,582 -921 3,001 -2,328 -58,715 -9,974 -
Tax 704 -2,475 871 1,844 1,806 1,342 15,335 -40.13%
NP 9,673 -80,057 -50 4,845 -522 -57,373 5,361 10.32%
-
NP to SH 7,098 -80,057 -50 3,430 -2,607 -59,862 4,348 8.50%
-
Tax Rate -7.85% - - -61.45% - - - -
Total Cost 110,784 143,736 61,883 219,918 305,366 319,807 474,494 -21.51%
-
Net Worth 122,094 115,764 192,469 176,751 0 290,769 366,911 -16.74%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 256,162 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 122,094 115,764 192,469 176,751 0 290,769 366,911 -16.74%
NOSH 381,546 385,882 377,391 346,571 292,244 290,769 288,906 4.74%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 8.03% -125.72% -0.08% 2.16% -0.17% -21.86% 1.12% -
ROE 5.81% -69.15% -0.03% 1.94% 0.00% -20.59% 1.19% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 31.57 16.50 16.38 64.85 104.31 90.26 166.09 -24.15%
EPS 1.86 -20.75 -0.01 0.99 -0.89 -20.59 1.50 3.64%
DPS 0.00 0.00 0.00 0.00 88.00 0.00 0.00 -
NAPS 0.32 0.30 0.51 0.51 0.00 1.00 1.27 -20.50%
Adjusted Per Share Value based on latest NOSH - 346,571
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.33 7.57 7.35 26.73 36.26 31.21 57.07 -20.55%
EPS 0.84 -9.52 -0.01 0.41 -0.31 -7.12 0.52 8.31%
DPS 0.00 0.00 0.00 0.00 30.47 0.00 0.00 -
NAPS 0.1452 0.1377 0.2289 0.2102 0.00 0.3458 0.4364 -16.74%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.40 0.30 0.46 0.59 0.515 0.73 1.00 -
P/RPS 1.27 1.82 2.81 0.91 0.49 0.81 0.60 13.29%
P/EPS 21.50 -1.45 -3,472.00 59.61 -57.73 -3.55 66.45 -17.12%
EY 4.65 -69.15 -0.03 1.68 -1.73 -28.20 1.50 20.73%
DY 0.00 0.00 0.00 0.00 170.87 0.00 0.00 -
P/NAPS 1.25 1.00 0.90 1.16 0.00 0.73 0.79 7.94%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 25/08/16 26/08/15 25/08/14 28/08/13 30/08/12 24/08/11 -
Price 0.40 0.315 0.335 0.58 0.565 0.39 0.85 -
P/RPS 1.27 1.91 2.04 0.89 0.54 0.43 0.51 16.40%
P/EPS 21.50 -1.52 -2,528.52 58.60 -63.34 -1.89 56.48 -14.85%
EY 4.65 -65.86 -0.04 1.71 -1.58 -52.79 1.77 17.44%
DY 0.00 0.00 0.00 0.00 155.75 0.00 0.00 -
P/NAPS 1.25 1.05 0.66 1.14 0.00 0.39 0.67 10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment