[T7GLOBAL] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -4.94%
YoY- 172.1%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 101,172 64,533 81,009 272,027 287,382 338,517 476,574 -22.74%
PBT 9,516 -76,497 -3,780 10,120 -19,871 -50,881 -2,652 -
Tax 495 -2,480 781 2,602 7,946 5,785 4,067 -29.58%
NP 10,011 -78,977 -2,999 12,722 -11,925 -45,096 1,415 38.51%
-
NP to SH 9,253 -78,977 -2,999 10,371 -14,385 -46,676 481 63.61%
-
Tax Rate -5.20% - - -25.71% - - - -
Total Cost 91,161 143,510 84,008 259,305 299,307 383,613 475,159 -24.03%
-
Net Worth 121,302 113,346 188,942 187,447 156,303 319,529 360,416 -16.58%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - 256,162 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 121,302 113,346 188,942 187,447 156,303 319,529 360,416 -16.58%
NOSH 379,069 377,822 377,884 367,543 289,450 290,481 288,333 4.66%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 9.90% -122.38% -3.70% 4.68% -4.15% -13.32% 0.30% -
ROE 7.63% -69.68% -1.59% 5.53% -9.20% -14.61% 0.13% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 26.69 17.08 21.44 74.01 99.29 116.54 165.29 -26.18%
EPS 2.44 -20.90 -0.79 2.82 -4.97 -16.07 0.17 55.82%
DPS 0.00 0.00 0.00 0.00 88.00 0.00 0.00 -
NAPS 0.32 0.30 0.50 0.51 0.54 1.10 1.25 -20.29%
Adjusted Per Share Value based on latest NOSH - 367,543
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.03 7.67 9.63 32.35 34.18 40.26 56.68 -22.74%
EPS 1.10 -9.39 -0.36 1.23 -1.71 -5.55 0.06 62.31%
DPS 0.00 0.00 0.00 0.00 30.47 0.00 0.00 -
NAPS 0.1443 0.1348 0.2247 0.2229 0.1859 0.38 0.4286 -16.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.42 0.32 0.525 0.55 0.325 0.85 1.42 -
P/RPS 1.57 1.87 2.45 0.74 0.33 0.73 0.86 10.54%
P/EPS 17.21 -1.53 -66.15 19.49 -6.54 -5.29 851.21 -47.77%
EY 5.81 -65.32 -1.51 5.13 -15.29 -18.90 0.12 90.79%
DY 0.00 0.00 0.00 0.00 270.77 0.00 0.00 -
P/NAPS 1.31 1.07 1.05 1.08 0.60 0.77 1.14 2.34%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 16/05/17 23/05/16 29/05/15 28/05/14 23/05/13 25/05/12 19/05/11 -
Price 0.405 0.33 0.47 0.58 0.69 0.64 1.11 -
P/RPS 1.52 1.93 2.19 0.78 0.69 0.55 0.67 14.61%
P/EPS 16.59 -1.58 -59.22 20.55 -13.88 -3.98 665.38 -45.91%
EY 6.03 -63.34 -1.69 4.87 -7.20 -25.11 0.15 84.98%
DY 0.00 0.00 0.00 0.00 127.54 0.00 0.00 -
P/NAPS 1.27 1.10 0.94 1.14 1.28 0.58 0.89 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment