[T7GLOBAL] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 1.57%
YoY- 21.52%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 397,705 274,104 192,817 224,797 211,208 230,109 101,172 25.61%
PBT 37,662 19,168 8,856 7,587 8,228 11,418 9,516 25.75%
Tax -16,123 -5,698 -4,473 4,813 1,855 -4,146 495 -
NP 21,539 13,470 4,383 12,400 10,083 7,272 10,011 13.61%
-
NP to SH 21,781 11,341 9,687 7,229 5,949 3,575 9,253 15.32%
-
Tax Rate 42.81% 29.73% 50.51% -63.44% -22.54% 36.31% -5.20% -
Total Cost 376,166 260,634 188,434 212,397 201,125 222,837 91,161 26.63%
-
Net Worth 295,882 266,294 215,777 210,003 144,198 141,771 121,302 16.01%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 9,452 - - - - - -
Div Payout % - 83.35% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 295,882 266,294 215,777 210,003 144,198 141,771 121,302 16.01%
NOSH 757,054 757,054 633,854 531,854 419,452 419,452 379,069 12.21%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.42% 4.91% 2.27% 5.52% 4.77% 3.16% 9.90% -
ROE 7.36% 4.26% 4.49% 3.44% 4.13% 2.52% 7.63% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 53.77 37.06 31.28 44.96 51.26 55.19 26.69 12.37%
EPS 2.94 1.53 1.57 1.45 1.44 0.86 2.44 3.15%
DPS 0.00 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.36 0.35 0.42 0.35 0.34 0.32 3.78%
Adjusted Per Share Value based on latest NOSH - 531,854
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 47.30 32.60 22.93 26.74 25.12 27.37 12.03 25.61%
EPS 2.59 1.35 1.15 0.86 0.71 0.43 1.10 15.33%
DPS 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3519 0.3167 0.2566 0.2498 0.1715 0.1686 0.1443 16.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.40 0.355 0.395 0.31 0.535 0.53 0.42 -
P/RPS 0.74 0.96 1.26 0.69 1.04 0.96 1.57 -11.77%
P/EPS 13.58 23.15 25.14 21.44 37.05 61.82 17.21 -3.86%
EY 7.36 4.32 3.98 4.66 2.70 1.62 5.81 4.01%
DY 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 1.13 0.74 1.53 1.56 1.31 -4.39%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 28/05/21 30/06/20 28/05/19 22/05/18 16/05/17 -
Price 0.415 0.355 0.375 0.385 0.44 0.48 0.405 -
P/RPS 0.77 0.96 1.20 0.86 0.86 0.87 1.52 -10.71%
P/EPS 14.09 23.15 23.87 26.63 30.47 55.99 16.59 -2.68%
EY 7.10 4.32 4.19 3.76 3.28 1.79 6.03 2.75%
DY 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.99 1.07 0.92 1.26 1.41 1.27 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment