[T7GLOBAL] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -81.4%
YoY- 51.14%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 189,366 164,586 170,324 195,100 232,288 228,089 209,458 -6.47%
PBT 7,387 5,164 5,056 5,724 8,043 6,646 7,500 -1.00%
Tax -4,097 -1,416 -1,132 -1,152 4,343 0 -2,596 35.36%
NP 3,290 3,748 3,924 4,572 12,386 6,646 4,904 -23.27%
-
NP to SH 8,126 4,138 2,676 1,324 7,117 553 620 451.57%
-
Tax Rate 55.46% 27.42% 22.39% 20.13% -54.00% 0.00% 34.61% -
Total Cost 186,076 160,838 166,400 190,528 219,902 221,442 204,554 -6.08%
-
Net Worth 174,932 210,947 210,947 210,003 197,103 194,242 176,295 -0.51%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - 3,011 - -
Div Payout % - - - - - 544.25% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 174,932 210,947 210,947 210,003 197,103 194,242 176,295 -0.51%
NOSH 531,854 531,854 531,854 531,854 501,579 501,579 501,579 3.96%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.74% 2.28% 2.30% 2.34% 5.33% 2.91% 2.34% -
ROE 4.65% 1.96% 1.27% 0.63% 3.61% 0.28% 0.35% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 36.81 31.99 33.10 39.02 47.14 50.49 46.34 -14.16%
EPS 0.64 0.73 0.78 0.92 2.51 1.35 1.14 -31.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.34 0.41 0.41 0.42 0.40 0.43 0.39 -8.70%
Adjusted Per Share Value based on latest NOSH - 531,854
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.52 19.57 20.26 23.20 27.63 27.13 24.91 -6.47%
EPS 0.97 0.49 0.32 0.16 0.85 0.07 0.07 472.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.208 0.2509 0.2509 0.2498 0.2344 0.231 0.2097 -0.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.435 0.40 0.385 0.31 0.455 0.44 0.44 -
P/RPS 1.18 1.25 1.16 0.79 0.97 0.87 0.95 15.47%
P/EPS 27.54 49.73 74.02 117.07 31.50 359.20 320.80 -80.39%
EY 3.63 2.01 1.35 0.85 3.17 0.28 0.31 411.82%
DY 0.00 0.00 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 1.28 0.98 0.94 0.74 1.14 1.02 1.13 8.62%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 26/08/20 30/06/20 28/02/20 28/11/19 28/08/19 -
Price 0.425 0.43 0.40 0.38 0.415 0.45 0.465 -
P/RPS 1.15 1.34 1.21 0.97 0.88 0.89 1.00 9.71%
P/EPS 26.91 53.46 76.91 143.51 28.73 367.37 339.03 -81.38%
EY 3.72 1.87 1.30 0.70 3.48 0.27 0.29 443.75%
DY 0.00 0.00 0.00 0.00 0.00 1.48 0.00 -
P/NAPS 1.25 1.05 0.98 0.90 1.04 1.05 1.19 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment