[TOMEI] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 19.65%
YoY- 248.16%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 518,542 557,403 601,295 514,652 452,952 577,049 707,620 -5.04%
PBT 15,314 7,364 18,560 9,620 -2,190 8,304 -1,101 -
Tax -5,121 -1,970 -4,116 -4,315 -1,678 -5,352 -1,637 20.91%
NP 10,193 5,394 14,444 5,305 -3,868 2,952 -2,738 -
-
NP to SH 9,879 5,113 14,382 5,608 -3,785 2,488 -2,672 -
-
Tax Rate 33.44% 26.75% 22.18% 44.85% - 64.45% - -
Total Cost 508,349 552,009 586,851 509,347 456,820 574,097 710,358 -5.41%
-
Net Worth 217,602 209,285 205,128 195,425 188,496 191,267 191,267 2.17%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 1,386 - - - - -
Div Payout % - - 9.64% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 217,602 209,285 205,128 195,425 188,496 191,267 191,267 2.17%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.97% 0.97% 2.40% 1.03% -0.85% 0.51% -0.39% -
ROE 4.54% 2.44% 7.01% 2.87% -2.01% 1.30% -1.40% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 374.13 402.17 433.83 371.32 326.81 416.34 510.55 -5.04%
EPS 7.13 3.69 10.38 4.05 -2.73 1.80 -1.93 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.48 1.41 1.36 1.38 1.38 2.17%
Adjusted Per Share Value based on latest NOSH - 138,600
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 374.13 402.17 433.83 371.32 326.81 416.34 510.55 -5.04%
EPS 7.13 3.69 10.38 4.05 -2.73 1.80 -1.93 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.48 1.41 1.36 1.38 1.38 2.17%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.30 0.54 0.61 0.52 0.50 0.53 0.69 -
P/RPS 0.08 0.13 0.14 0.14 0.15 0.13 0.14 -8.89%
P/EPS 4.21 14.64 5.88 12.85 -18.31 29.52 -35.79 -
EY 23.76 6.83 17.01 7.78 -5.46 3.39 -2.79 -
DY 0.00 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.41 0.37 0.37 0.38 0.50 -14.88%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 13/05/19 17/05/18 23/05/17 19/05/16 19/05/15 20/05/14 -
Price 0.435 0.49 0.64 0.57 0.475 0.545 0.595 -
P/RPS 0.12 0.12 0.15 0.15 0.15 0.13 0.12 0.00%
P/EPS 6.10 13.28 6.17 14.09 -17.39 30.36 -30.86 -
EY 16.39 7.53 16.21 7.10 -5.75 3.29 -3.24 -
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.43 0.40 0.35 0.39 0.43 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment