[MESB] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -89.05%
YoY- -91.77%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 186,117 135,224 107,082 86,119 91,250 88,012 71,281 14.14%
PBT 6,453 -1,790 1,704 2,565 16,116 13,709 4,073 6.55%
Tax -2,137 -839 -601 -1,574 -851 -838 -1,845 2.04%
NP 4,316 -2,629 1,103 991 15,265 12,871 2,228 9.54%
-
NP to SH 4,316 -2,629 1,335 1,250 15,196 12,612 1,339 17.51%
-
Tax Rate 33.12% - 35.27% 61.36% 5.28% 6.11% 45.30% -
Total Cost 181,801 137,853 105,979 85,128 75,985 75,141 69,053 14.28%
-
Net Worth 91,728 81,432 83,949 41,789 81,055 146,650 5,440 47.63%
Dividend
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 91,728 81,432 83,949 41,789 81,055 146,650 5,440 47.63%
NOSH 81,900 41,975 41,974 41,789 41,997 92,816 5,440 45.34%
Ratio Analysis
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.32% -1.94% 1.03% 1.15% 16.73% 14.62% 3.13% -
ROE 4.71% -3.23% 1.59% 2.99% 18.75% 8.60% 24.61% -
Per Share
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 227.25 322.15 255.11 206.08 217.28 94.82 1,310.21 -21.46%
EPS 5.27 -6.26 3.18 2.99 36.18 13.59 24.61 -19.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.94 2.00 1.00 1.93 1.58 1.00 1.57%
Adjusted Per Share Value based on latest NOSH - 41,789
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 128.98 93.71 74.21 59.68 63.24 60.99 49.40 14.14%
EPS 2.99 -1.82 0.93 0.87 10.53 8.74 0.93 17.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6357 0.5644 0.5818 0.2896 0.5617 1.0163 0.0377 47.63%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.28 0.65 0.74 0.79 0.83 0.48 0.35 -
P/RPS 0.12 0.20 0.29 0.38 0.38 0.51 0.03 21.06%
P/EPS 5.31 -10.38 23.27 26.41 2.29 3.53 1.42 19.94%
EY 18.82 -9.64 4.30 3.79 43.59 28.31 70.32 -16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.37 0.79 0.43 0.30 0.35 -4.53%
Price Multiplier on Announcement Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/08/19 29/05/17 31/05/16 29/05/15 28/05/14 29/05/13 31/05/12 -
Price 0.29 0.795 0.655 0.94 0.80 0.59 0.34 -
P/RPS 0.13 0.25 0.26 0.46 0.37 0.62 0.03 22.40%
P/EPS 5.50 -12.69 20.59 31.43 2.21 4.34 1.38 21.00%
EY 18.17 -7.88 4.86 3.18 45.23 23.03 72.39 -17.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.33 0.94 0.41 0.37 0.34 -3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment