[SUPERLN] YoY TTM Result on 31-Jul-2023 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- 63.22%
YoY- -22.02%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 127,722 106,542 102,656 92,386 100,803 108,206 108,779 2.70%
PBT 16,016 5,437 6,118 13,163 12,704 13,350 15,247 0.82%
Tax -2,408 -1,722 -1,354 -1,449 -2,771 -3,421 -3,673 -6.78%
NP 13,608 3,715 4,764 11,714 9,933 9,929 11,574 2.73%
-
NP to SH 13,608 3,715 4,764 11,714 9,933 9,929 11,574 2.73%
-
Tax Rate 15.03% 31.67% 22.13% 11.01% 21.81% 25.63% 24.09% -
Total Cost 114,114 102,827 97,892 80,672 90,870 98,277 97,205 2.70%
-
Net Worth 154,830 0 143,960 137,786 132,120 125,364 120,031 4.33%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 4,364 2,533 1,190 4,999 4,841 4,842 4,366 -0.00%
Div Payout % 32.07% 68.21% 24.99% 42.68% 48.74% 48.77% 37.73% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 154,830 0 143,960 137,786 132,120 125,364 120,031 4.33%
NOSH 160,000 168,550 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 10.65% 3.49% 4.64% 12.68% 9.85% 9.18% 10.64% -
ROE 8.79% 0.00% 3.31% 8.50% 7.52% 7.92% 9.64% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 80.48 63.21 64.68 58.21 63.51 68.16 68.50 2.72%
EPS 8.57 2.20 3.00 7.38 6.26 6.25 7.29 2.73%
DPS 2.75 1.50 0.75 3.15 3.05 3.05 2.75 0.00%
NAPS 0.9756 0.00 0.907 0.8681 0.8324 0.7897 0.7559 4.34%
Adjusted Per Share Value based on latest NOSH - 168,550
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 79.83 66.59 64.16 57.74 63.00 67.63 67.99 2.70%
EPS 8.51 2.32 2.98 7.32 6.21 6.21 7.23 2.75%
DPS 2.73 1.58 0.74 3.12 3.03 3.03 2.73 0.00%
NAPS 0.9677 0.00 0.8998 0.8612 0.8258 0.7835 0.7502 4.33%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.01 0.645 0.67 0.89 0.69 0.89 1.13 -
P/RPS 1.25 1.02 1.04 1.53 1.09 1.31 1.65 -4.51%
P/EPS 11.78 29.26 22.32 12.06 11.03 14.23 15.50 -4.46%
EY 8.49 3.42 4.48 8.29 9.07 7.03 6.45 4.68%
DY 2.72 2.33 1.12 3.54 4.42 3.43 2.43 1.89%
P/NAPS 1.04 0.00 0.74 1.03 0.83 1.13 1.49 -5.81%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 25/09/24 - 21/09/22 21/09/21 21/09/20 26/09/19 18/09/18 -
Price 0.90 0.00 0.665 0.91 0.765 0.915 1.20 -
P/RPS 1.12 0.00 1.03 1.56 1.20 1.34 1.75 -7.16%
P/EPS 10.50 0.00 22.16 12.33 12.22 14.63 16.46 -7.21%
EY 9.53 0.00 4.51 8.11 8.18 6.84 6.07 7.80%
DY 3.06 0.00 1.13 3.46 3.99 3.33 2.29 4.94%
P/NAPS 0.92 0.00 0.73 1.05 0.92 1.16 1.59 -8.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment