[SUPERLN] QoQ Annualized Quarter Result on 31-Jul-2023 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- 308.79%
YoY- 162.23%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 118,174 116,372 113,668 111,440 108,448 112,018 116,736 0.82%
PBT 13,880 15,785 14,340 10,328 4,200 3,606 4,002 129.30%
Tax -1,890 -2,529 -2,300 -1,024 -1,924 -1,382 -1,904 -0.49%
NP 11,990 13,256 12,040 9,304 2,276 2,224 2,098 219.99%
-
NP to SH 11,990 13,256 12,040 9,304 2,276 2,224 2,098 219.99%
-
Tax Rate 13.62% 16.02% 16.04% 9.91% 45.81% 38.33% 47.58% -
Total Cost 106,184 103,116 101,628 102,136 106,172 109,794 114,638 -4.98%
-
Net Worth 153,243 153,812 150,892 0 144,753 142,135 145,198 3.66%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 4,364 5,819 4,761 5,056 1,269 1,693 2,539 43.53%
Div Payout % 36.40% 43.90% 39.55% 54.35% 55.79% 76.13% 121.05% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 153,243 153,812 150,892 0 144,753 142,135 145,198 3.66%
NOSH 160,000 160,000 160,000 168,550 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 10.15% 11.39% 10.59% 8.35% 2.10% 1.99% 1.80% -
ROE 7.82% 8.62% 7.98% 0.00% 1.57% 1.56% 1.44% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 74.46 73.32 71.62 66.12 68.33 70.58 73.55 0.82%
EPS 7.55 8.35 7.58 5.52 1.43 1.40 1.32 220.16%
DPS 2.75 3.67 3.00 3.00 0.80 1.07 1.60 43.53%
NAPS 0.9656 0.9691 0.9507 0.00 0.912 0.8955 0.9148 3.67%
Adjusted Per Share Value based on latest NOSH - 168,550
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 73.86 72.73 71.04 69.65 67.78 70.01 72.96 0.82%
EPS 7.49 8.29 7.53 5.82 1.42 1.39 1.31 220.08%
DPS 2.73 3.64 2.98 3.16 0.79 1.06 1.59 43.43%
NAPS 0.9578 0.9613 0.9431 0.00 0.9047 0.8883 0.9075 3.66%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.16 0.775 0.67 0.645 0.655 0.63 0.655 -
P/RPS 1.56 1.06 0.94 0.98 0.96 0.89 0.89 45.42%
P/EPS 15.35 9.28 8.83 11.68 45.68 44.96 49.55 -54.24%
EY 6.51 10.78 11.32 8.56 2.19 2.22 2.02 118.33%
DY 2.37 4.73 4.48 4.65 1.22 1.69 2.44 -1.92%
P/NAPS 1.20 0.80 0.70 0.00 0.72 0.70 0.72 40.61%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 26/03/24 14/12/23 - 30/06/23 16/03/23 02/12/22 -
Price 1.30 0.995 0.75 0.00 0.65 0.615 0.65 -
P/RPS 1.75 1.36 1.05 0.00 0.95 0.87 0.88 58.20%
P/EPS 17.21 11.91 9.89 0.00 45.33 43.89 49.18 -50.37%
EY 5.81 8.39 10.11 0.00 2.21 2.28 2.03 101.71%
DY 2.12 3.69 4.00 0.00 1.23 1.73 2.46 -9.44%
P/NAPS 1.35 1.03 0.79 0.00 0.71 0.69 0.71 53.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment