[PWROOT] YoY TTM Result on 30-Nov-2007 [#3]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
29-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- 60.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
TTM Result
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 175,589 141,441 156,385 136,023 8.87%
PBT 11,164 9,838 21,749 37,739 -33.34%
Tax -2,270 2,240 -2,734 -8,845 -36.42%
NP 8,894 12,078 19,015 28,894 -32.45%
-
NP to SH 8,894 12,078 19,015 28,894 -32.45%
-
Tax Rate 20.33% -22.77% 12.57% 23.44% -
Total Cost 166,695 129,363 137,370 107,129 15.86%
-
Net Worth 184,599 186,298 197,907 196,498 -2.05%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div 239 5,595 14,771 - -
Div Payout % 2.70% 46.33% 77.68% - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 184,599 186,298 197,907 196,498 -2.05%
NOSH 283,999 291,090 309,230 302,305 -2.05%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 5.07% 8.54% 12.16% 21.24% -
ROE 4.82% 6.48% 9.61% 14.70% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 61.83 48.59 50.57 45.00 11.16%
EPS 3.13 4.15 6.15 9.56 -31.05%
DPS 0.08 1.92 4.78 0.00 -
NAPS 0.65 0.64 0.64 0.65 0.00%
Adjusted Per Share Value based on latest NOSH - 302,305
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 36.13 29.11 32.18 27.99 8.87%
EPS 1.83 2.49 3.91 5.95 -32.47%
DPS 0.05 1.15 3.04 0.00 -
NAPS 0.3799 0.3834 0.4073 0.4044 -2.05%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.63 0.53 0.28 1.00 -
P/RPS 1.02 1.09 0.55 2.22 -22.81%
P/EPS 20.12 12.77 4.55 10.46 24.34%
EY 4.97 7.83 21.96 9.56 -19.57%
DY 0.13 3.63 17.06 0.00 -
P/NAPS 0.97 0.83 0.44 1.54 -14.26%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 25/01/11 26/01/10 21/01/09 - -
Price 0.65 0.57 0.26 0.00 -
P/RPS 1.05 1.17 0.51 0.00 -
P/EPS 20.76 13.74 4.23 0.00 -
EY 4.82 7.28 23.65 0.00 -
DY 0.13 3.37 18.37 0.00 -
P/NAPS 1.00 0.89 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment