[IHB] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 31.9%
YoY- -198.61%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 222,370 243,700 251,196 224,505 224,687 207,688 199,034 7.67%
PBT -2,402 -4,017 -5,673 -2,216 -3,917 -4,073 -982 81.63%
Tax -3,187 883 -915 -911 -674 -1,045 -386 309.03%
NP -5,589 -3,134 -6,588 -3,127 -4,591 -5,118 -1,368 155.78%
-
NP to SH -5,833 -3,305 -6,446 -3,001 -4,407 -4,824 -1,282 174.83%
-
Tax Rate - - - - - - - -
Total Cost 227,959 246,834 257,784 227,632 229,278 212,806 200,402 8.97%
-
Net Worth 127,501 144,132 147,954 92,927 92,927 91,475 94,379 22.22%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 127,501 144,132 147,954 92,927 92,927 91,475 94,379 22.22%
NOSH 188,760 186,910 186,910 145,200 145,200 145,200 145,200 19.13%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -2.51% -1.29% -2.62% -1.39% -2.04% -2.46% -0.69% -
ROE -4.57% -2.29% -4.36% -3.23% -4.74% -5.27% -1.36% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 120.34 131.88 137.52 154.62 154.74 143.04 137.08 -8.32%
EPS -3.16 -1.79 -3.53 -2.07 -3.04 -3.32 -0.88 134.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.78 0.81 0.64 0.64 0.63 0.65 4.06%
Adjusted Per Share Value based on latest NOSH - 145,200
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 53.12 58.22 60.01 53.63 53.68 49.61 47.55 7.67%
EPS -1.39 -0.79 -1.54 -0.72 -1.05 -1.15 -0.31 172.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3046 0.3443 0.3534 0.222 0.222 0.2185 0.2255 22.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.895 0.88 0.88 0.995 0.83 1.09 1.01 -
P/RPS 0.74 0.67 0.64 0.64 0.54 0.76 0.74 0.00%
P/EPS -28.35 -49.20 -24.94 -48.14 -27.35 -32.81 -114.39 -60.57%
EY -3.53 -2.03 -4.01 -2.08 -3.66 -3.05 -0.87 154.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.13 1.09 1.55 1.30 1.73 1.55 -11.07%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 29/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.84 0.90 0.895 0.93 1.03 0.885 1.10 -
P/RPS 0.70 0.68 0.65 0.60 0.67 0.62 0.80 -8.52%
P/EPS -26.61 -50.32 -25.36 -45.00 -33.94 -26.64 -124.59 -64.30%
EY -3.76 -1.99 -3.94 -2.22 -2.95 -3.75 -0.80 180.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.15 1.10 1.45 1.61 1.40 1.69 -19.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment