[IHB] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -56.5%
YoY- -85.28%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 164,797 160,760 175,747 185,137 180,536 178,109 160,762 0.41%
PBT 1,748 -3,749 -1,180 3,558 7,894 9,918 9,595 -24.68%
Tax -245 -539 -684 -2,417 -2,622 -3,083 -3,414 -35.51%
NP 1,503 -4,288 -1,864 1,141 5,272 6,835 6,181 -20.97%
-
NP to SH 1,548 -4,186 -1,568 796 5,408 6,902 6,184 -20.59%
-
Tax Rate 14.02% - - 67.93% 33.22% 31.08% 35.58% -
Total Cost 163,294 165,048 177,611 183,996 175,264 171,274 154,581 0.91%
-
Net Worth 88,440 82,571 85,284 86,936 86,474 82,771 75,470 2.67%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 88,440 82,571 85,284 86,936 86,474 82,771 75,470 2.67%
NOSH 132,000 121,428 120,119 119,090 120,103 119,958 119,795 1.62%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.91% -2.67% -1.06% 0.62% 2.92% 3.84% 3.84% -
ROE 1.75% -5.07% -1.84% 0.92% 6.25% 8.34% 8.19% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 124.85 132.39 146.31 155.46 150.32 148.48 134.20 -1.19%
EPS 1.17 -3.45 -1.31 0.67 4.50 5.75 5.16 -21.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.71 0.73 0.72 0.69 0.63 1.03%
Adjusted Per Share Value based on latest NOSH - 119,090
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 38.73 37.78 41.30 43.50 42.42 41.85 37.78 0.41%
EPS 0.36 -0.98 -0.37 0.19 1.27 1.62 1.45 -20.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.194 0.2004 0.2043 0.2032 0.1945 0.1773 2.67%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.64 0.41 0.485 0.415 0.43 0.515 0.72 -
P/RPS 0.51 0.31 0.33 0.27 0.29 0.35 0.54 -0.94%
P/EPS 54.57 -11.89 -37.15 62.09 9.55 8.95 13.95 25.49%
EY 1.83 -8.41 -2.69 1.61 10.47 11.17 7.17 -20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.60 0.68 0.57 0.60 0.75 1.14 -2.82%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 26/11/15 27/11/14 28/11/13 28/11/12 29/11/11 25/11/10 -
Price 0.68 0.50 0.44 0.43 0.43 0.50 0.63 -
P/RPS 0.54 0.38 0.30 0.28 0.29 0.34 0.47 2.33%
P/EPS 57.98 -14.50 -33.71 64.33 9.55 8.69 12.20 29.63%
EY 1.72 -6.89 -2.97 1.55 10.47 11.51 8.19 -22.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.74 0.62 0.59 0.60 0.72 1.00 0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment