[IHB] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -52.11%
YoY- -166.96%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 89,569 243,700 164,797 160,760 175,747 185,137 180,536 -9.20%
PBT 628 -4,017 1,748 -3,749 -1,180 3,558 7,894 -29.45%
Tax -13,405 883 -245 -539 -684 -2,417 -2,622 25.22%
NP -12,777 -3,134 1,503 -4,288 -1,864 1,141 5,272 -
-
NP to SH -12,573 -3,305 1,548 -4,186 -1,568 796 5,408 -
-
Tax Rate 2,134.55% - 14.02% - - 67.93% 33.22% -
Total Cost 102,346 246,834 163,294 165,048 177,611 183,996 175,264 -7.14%
-
Net Worth 117,031 144,132 88,440 82,571 85,284 86,936 86,474 4.25%
Dividend
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 117,031 144,132 88,440 82,571 85,284 86,936 86,474 4.25%
NOSH 188,760 186,910 132,000 121,428 120,119 119,090 120,103 6.43%
Ratio Analysis
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -14.26% -1.29% 0.91% -2.67% -1.06% 0.62% 2.92% -
ROE -10.74% -2.29% 1.75% -5.07% -1.84% 0.92% 6.25% -
Per Share
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 47.45 131.88 124.85 132.39 146.31 155.46 150.32 -14.69%
EPS -6.66 -1.79 1.17 -3.45 -1.31 0.67 4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.78 0.67 0.68 0.71 0.73 0.72 -2.04%
Adjusted Per Share Value based on latest NOSH - 121,428
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 21.40 58.22 39.37 38.40 41.98 44.23 43.13 -9.20%
EPS -3.00 -0.79 0.37 -1.00 -0.37 0.19 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.3443 0.2113 0.1973 0.2037 0.2077 0.2066 4.25%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.87 0.88 0.64 0.41 0.485 0.415 0.43 -
P/RPS 1.83 0.67 0.51 0.31 0.33 0.27 0.29 28.90%
P/EPS -13.06 -49.20 54.57 -11.89 -37.15 62.09 9.55 -
EY -7.66 -2.03 1.83 -8.41 -2.69 1.61 10.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.13 0.96 0.60 0.68 0.57 0.60 12.38%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/02/20 27/02/19 30/11/16 26/11/15 27/11/14 28/11/13 28/11/12 -
Price 0.755 0.90 0.68 0.50 0.44 0.43 0.43 -
P/RPS 1.59 0.68 0.54 0.38 0.30 0.28 0.29 26.43%
P/EPS -11.33 -50.32 57.98 -14.50 -33.71 64.33 9.55 -
EY -8.82 -1.99 1.72 -6.89 -2.97 1.55 10.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.15 1.01 0.74 0.62 0.59 0.60 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment