[GLOBALC] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 1.62%
YoY- -993.7%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 28,572 38,935 64,902 59,583 46,643 44,659 65,352 -12.87%
PBT -236,035 -46,292 784 -18,996 -18,689 195 5,895 -
Tax 0 -4,823 0 0 -36 -2 -96 -
NP -236,035 -51,115 784 -18,996 -18,725 193 5,799 -
-
NP to SH -220,164 -51,765 -4,733 -22,341 -16,943 7,093 3,128 -
-
Tax Rate - - 0.00% - - 1.03% 1.63% -
Total Cost 264,607 90,050 64,118 78,579 65,368 44,466 59,553 28.20%
-
Net Worth -231,067 -10,060 40,222 45,259 67,214 93,703 102,121 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -231,067 -10,060 40,222 45,259 67,214 93,703 102,121 -
NOSH 167,440 167,669 167,595 167,628 420,090 425,925 352,142 -11.64%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -826.11% -131.28% 1.21% -31.88% -40.15% 0.43% 8.87% -
ROE 0.00% 0.00% -11.77% -49.36% -25.21% 7.57% 3.06% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 17.06 23.22 38.73 35.54 11.10 10.49 18.56 -1.39%
EPS -131.49 -30.87 -2.82 -13.33 -4.03 1.67 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.38 -0.06 0.24 0.27 0.16 0.22 0.29 -
Adjusted Per Share Value based on latest NOSH - 167,669
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 17.04 23.22 38.71 35.54 27.82 26.64 38.98 -12.87%
EPS -131.32 -30.88 -2.82 -13.33 -10.11 4.23 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3783 -0.06 0.2399 0.27 0.4009 0.5589 0.6091 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.06 0.05 0.22 0.20 0.35 0.57 0.80 -
P/RPS 0.35 0.22 0.57 0.56 3.15 5.44 4.31 -34.18%
P/EPS -0.05 -0.16 -7.79 -1.50 -8.68 34.23 90.06 -
EY -2,191.47 -617.46 -12.84 -66.64 -11.52 2.92 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.92 0.74 2.19 2.59 2.76 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 03/06/14 27/06/13 28/05/12 18/05/11 31/05/10 27/05/09 27/05/08 -
Price 0.06 0.045 0.13 0.37 0.45 0.45 0.88 -
P/RPS 0.35 0.19 0.34 1.04 4.05 4.29 4.74 -35.21%
P/EPS -0.05 -0.15 -4.60 -2.78 -11.16 27.02 99.07 -
EY -2,191.47 -686.07 -21.72 -36.02 -8.96 3.70 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 1.37 2.81 2.05 3.03 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment