[SLP] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 8.14%
YoY- -9.09%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 171,418 168,209 150,952 148,962 156,054 140,305 163,757 0.76%
PBT 17,600 14,584 12,758 8,936 8,208 9,014 7,944 14.17%
Tax -3,522 -3,419 -3,498 -2,350 -958 -1,420 -1,355 17.24%
NP 14,078 11,165 9,260 6,586 7,250 7,594 6,589 13.48%
-
NP to SH 14,049 11,175 9,264 6,600 7,260 7,594 6,589 13.44%
-
Tax Rate 20.01% 23.44% 27.42% 26.30% 11.67% 15.75% 17.06% -
Total Cost 157,340 157,044 141,692 142,376 148,804 132,711 157,168 0.01%
-
Net Worth 98,505 92,131 85,643 81,136 78,133 180,094 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 4,938 4,961 4,966 4,972 4,947 2,114 1,764 18.70%
Div Payout % 35.15% 44.40% 53.61% 75.33% 68.14% 27.84% 26.77% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 98,505 92,131 85,643 81,136 78,133 180,094 0 -
NOSH 247,500 248,333 247,523 248,124 248,043 246,704 106,012 15.17%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 8.21% 6.64% 6.13% 4.42% 4.65% 5.41% 4.02% -
ROE 14.26% 12.13% 10.82% 8.13% 9.29% 4.22% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 69.26 67.74 60.98 60.04 62.91 56.87 154.47 -12.50%
EPS 5.68 4.50 3.74 2.66 2.93 3.08 6.22 -1.50%
DPS 2.00 2.00 2.00 2.00 2.00 0.86 1.66 3.15%
NAPS 0.398 0.371 0.346 0.327 0.315 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 248,124
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 54.09 53.07 47.63 47.00 49.24 44.27 51.67 0.76%
EPS 4.43 3.53 2.92 2.08 2.29 2.40 2.08 13.42%
DPS 1.56 1.57 1.57 1.57 1.56 0.67 0.56 18.61%
NAPS 0.3108 0.2907 0.2702 0.256 0.2465 0.5682 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.82 0.45 0.37 0.38 0.40 0.70 0.47 -
P/RPS 1.18 0.66 0.61 0.63 0.64 1.23 0.30 25.62%
P/EPS 14.45 10.00 9.89 14.29 13.67 22.74 7.56 11.39%
EY 6.92 10.00 10.12 7.00 7.32 4.40 13.22 -10.22%
DY 2.44 4.44 5.41 5.26 5.00 1.22 3.54 -6.01%
P/NAPS 2.06 1.21 1.07 1.16 1.27 0.96 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 11/05/15 29/04/14 27/05/13 25/05/12 25/05/11 18/05/10 28/05/09 -
Price 1.04 0.51 0.38 0.36 0.37 0.75 0.44 -
P/RPS 1.50 0.75 0.62 0.60 0.59 1.32 0.28 32.26%
P/EPS 18.32 11.33 10.15 13.53 12.64 24.37 7.08 17.16%
EY 5.46 8.82 9.85 7.39 7.91 4.10 14.13 -14.64%
DY 1.92 3.92 5.26 5.56 5.41 1.14 3.78 -10.67%
P/NAPS 2.61 1.37 1.10 1.10 1.17 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment