[SKYGATE] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -0.3%
YoY- 360.82%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 92,056 114,027 105,426 110,538 22,362 42.40%
PBT 7,714 9,934 11,746 12,957 2,934 27.31%
Tax -1,530 -1,701 -2,079 -2,713 -711 21.10%
NP 6,184 8,233 9,667 10,244 2,223 29.12%
-
NP to SH 6,485 8,199 9,667 10,244 2,223 30.66%
-
Tax Rate 19.83% 17.12% 17.70% 20.94% 24.23% -
Total Cost 85,872 105,794 95,759 100,294 20,139 43.66%
-
Net Worth 79,399 0 71,663 64,284 48,774 12.94%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 1,713 - - - -
Div Payout % - 20.90% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 79,399 0 71,663 64,284 48,774 12.94%
NOSH 105,865 100,259 105,386 105,384 93,797 3.06%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 6.72% 7.22% 9.17% 9.27% 9.94% -
ROE 8.17% 0.00% 13.49% 15.94% 4.56% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 86.96 113.73 100.04 104.89 23.84 38.16%
EPS 6.13 8.18 9.17 9.72 2.37 26.79%
DPS 0.00 1.71 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.68 0.61 0.52 9.58%
Adjusted Per Share Value based on latest NOSH - 105,384
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.81 35.68 32.99 34.59 7.00 42.39%
EPS 2.03 2.57 3.03 3.21 0.70 30.47%
DPS 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.2485 0.00 0.2243 0.2012 0.1526 12.95%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.53 0.57 0.95 0.67 0.69 -
P/RPS 0.61 0.50 0.95 0.64 2.89 -32.20%
P/EPS 8.65 6.97 10.36 6.89 29.11 -26.15%
EY 11.56 14.35 9.66 14.51 3.43 35.46%
DY 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 1.40 1.10 1.33 -14.51%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/05/12 26/05/11 25/05/10 20/05/09 - -
Price 0.53 0.85 0.63 0.66 0.00 -
P/RPS 0.61 0.75 0.63 0.63 0.00 -
P/EPS 8.65 10.39 6.87 6.79 0.00 -
EY 11.56 9.62 14.56 14.73 0.00 -
DY 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.93 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment