[SKYGATE] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 28.38%
YoY- 290.64%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 214,625 127,519 86,571 96,599 44,669 47,954 79,499 17.99%
PBT 66,717 36,205 18,078 26,859 4,211 2,675 6,852 46.10%
Tax -18,802 -11,035 -3,755 -3,489 -404 -1,257 -1,996 45.30%
NP 47,915 25,170 14,323 23,370 3,807 1,418 4,856 46.42%
-
NP to SH 43,212 18,837 10,358 15,809 4,047 1,368 4,308 46.82%
-
Tax Rate 28.18% 30.48% 20.77% 12.99% 9.59% 46.99% 29.13% -
Total Cost 166,710 102,349 72,248 73,229 40,862 46,536 74,643 14.32%
-
Net Worth 241,268 214,125 148,328 132,507 91,586 80,599 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 241,268 214,125 148,328 132,507 91,586 80,599 0 -
NOSH 301,585 301,585 228,198 220,846 157,906 103,333 106,486 18.93%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 22.32% 19.74% 16.54% 24.19% 8.52% 2.96% 6.11% -
ROE 17.91% 8.80% 6.98% 11.93% 4.42% 1.70% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 71.17 42.28 37.94 43.74 28.29 46.41 74.66 -0.79%
EPS 14.33 6.25 4.54 7.16 2.56 1.32 4.05 23.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.71 0.65 0.60 0.58 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,846
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 67.16 39.90 27.09 30.23 13.98 15.01 24.88 17.98%
EPS 13.52 5.89 3.24 4.95 1.27 0.43 1.35 46.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.755 0.6701 0.4642 0.4147 0.2866 0.2522 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.565 0.345 0.77 0.955 0.49 0.605 0.75 -
P/RPS 0.79 0.82 2.03 2.18 1.73 1.30 1.00 -3.85%
P/EPS 3.94 5.52 16.96 13.34 19.12 45.70 18.54 -22.74%
EY 25.36 18.10 5.89 7.50 5.23 2.19 5.39 29.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.49 1.18 1.59 0.84 0.78 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 28/05/18 29/05/17 31/05/16 27/05/15 30/05/14 - -
Price 0.67 0.61 0.68 0.965 1.05 0.57 0.00 -
P/RPS 0.94 1.44 1.79 2.21 3.71 1.23 0.00 -
P/EPS 4.68 9.77 14.98 13.48 40.97 43.06 0.00 -
EY 21.39 10.24 6.68 7.42 2.44 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 1.05 1.61 1.81 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment