[UZMA] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -40.57%
YoY- 2.62%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 242,577 141,366 93,085 121,262 44,648 52.62%
PBT 24,460 5,966 -19,181 9,670 6,288 40.40%
Tax -6,483 719 1,678 -3,444 -339 109.01%
NP 17,977 6,685 -17,503 6,226 5,949 31.82%
-
NP to SH 17,196 5,621 -17,565 6,027 5,873 30.78%
-
Tax Rate 26.50% -12.05% - 35.62% 5.39% -
Total Cost 224,600 134,681 110,588 115,036 38,699 55.16%
-
Net Worth 86,171 52,763 46,831 64,763 38,406 22.37%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 86,171 52,763 46,831 64,763 38,406 22.37%
NOSH 87,930 79,944 79,375 79,954 80,013 2.38%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.41% 4.73% -18.80% 5.13% 13.32% -
ROE 19.96% 10.65% -37.51% 9.31% 15.29% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 275.87 176.83 117.27 151.66 55.80 49.07%
EPS 19.56 7.03 -22.13 7.54 7.34 27.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.66 0.59 0.81 0.48 19.52%
Adjusted Per Share Value based on latest NOSH - 79,954
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 55.50 32.34 21.30 27.74 10.21 52.64%
EPS 3.93 1.29 -4.02 1.38 1.34 30.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.1207 0.1071 0.1482 0.0879 22.35%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 - -
Price 1.50 1.26 1.07 1.06 0.00 -
P/RPS 0.54 0.71 0.91 0.70 0.00 -
P/EPS 7.67 17.92 -4.84 14.06 0.00 -
EY 13.04 5.58 -20.68 7.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.91 1.81 1.31 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/08/12 24/08/11 27/08/10 28/08/09 - -
Price 1.54 1.27 1.01 1.09 0.00 -
P/RPS 0.56 0.72 0.86 0.72 0.00 -
P/EPS 7.87 18.06 -4.56 14.46 0.00 -
EY 12.70 5.54 -21.91 6.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.92 1.71 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment