[UZMA] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[UZMA] UZMA BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 42.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 192,560 116,099 98,827 110,284 20.41%
PBT 16,665 -2,168 -12,489 11,864 11.99%
Tax -3,875 939 604 -2,609 14.09%
NP 12,790 -1,229 -11,885 9,255 11.38%
-
NP to SH 12,062 -2,049 -11,959 9,097 9.86%
-
Tax Rate 23.25% - - 21.99% -
Total Cost 179,770 117,328 110,712 101,029 21.17%
-
Net Worth 60,046 48,369 54,380 64,020 -2.11%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 60,046 48,369 54,380 64,020 -2.11%
NOSH 80,061 80,615 79,971 80,025 0.01%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 6.64% -1.06% -12.03% 8.39% -
ROE 20.09% -4.24% -21.99% 14.21% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 240.51 144.02 123.58 137.81 20.39%
EPS 15.07 -2.54 -14.95 11.37 9.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.60 0.68 0.80 -2.12%
Adjusted Per Share Value based on latest NOSH - 80,025
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 44.22 26.66 22.70 25.33 20.40%
EPS 2.77 -0.47 -2.75 2.09 9.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1379 0.1111 0.1249 0.147 -2.10%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.13 1.12 1.09 1.09 -
P/RPS 0.47 0.78 0.88 0.79 -15.89%
P/EPS 7.50 -44.07 -7.29 9.59 -7.86%
EY 13.33 -2.27 -13.72 10.43 8.52%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.87 1.60 1.36 3.54%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 28/02/12 28/02/11 25/02/10 - -
Price 1.30 1.51 1.24 0.00 -
P/RPS 0.54 1.05 1.00 0.00 -
P/EPS 8.63 -59.41 -8.29 0.00 -
EY 11.59 -1.68 -12.06 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.52 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment