[BARAKAH] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 229.77%
YoY- -18.04%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Revenue 208,193 274,303 447,385 574,312 791,818 582,935 263,026 -3.40%
PBT -245,593 -72,753 -138,942 12,113 45,902 69,078 50,112 -
Tax -1,184 -10,856 96 12,806 -15,474 -14,990 -5,687 -20.72%
NP -246,777 -83,609 -138,846 24,919 30,428 54,088 44,425 -
-
NP to SH -246,763 -83,580 -138,787 24,983 30,481 54,104 44,448 -
-
Tax Rate - - - -105.72% 33.71% 21.70% 11.35% -
Total Cost 454,970 357,912 586,231 549,393 761,390 528,847 218,601 11.45%
-
Net Worth -17,350,925 94,581 278,074 333,488 287,650 330,866 159,797 -
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Net Worth -17,350,925 94,581 278,074 333,488 287,650 330,866 159,797 -
NOSH 835,786 835,786 825,882 819,583 804,166 620,065 484,234 8.41%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
NP Margin -118.53% -30.48% -31.04% 4.34% 3.84% 9.28% 16.89% -
ROE 0.00% -88.37% -49.91% 7.49% 10.60% 16.35% 27.82% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 24.91 33.06 54.17 70.07 98.46 94.01 54.32 -10.89%
EPS -29.52 -10.07 -16.80 3.05 3.79 8.73 9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -20.76 0.114 0.3367 0.4069 0.3577 0.5336 0.33 -
Adjusted Per Share Value based on latest NOSH - 819,583
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 20.76 27.35 44.61 57.26 78.95 58.12 26.23 -3.40%
EPS -24.60 -8.33 -13.84 2.49 3.04 5.39 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -17.30 0.0943 0.2773 0.3325 0.2868 0.3299 0.1593 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 -
Price 0.015 0.095 0.485 0.675 0.93 1.41 0.02 -
P/RPS 0.06 0.29 0.90 0.96 0.94 1.50 0.04 6.18%
P/EPS -0.05 -0.94 -2.89 22.14 24.54 16.16 0.22 -
EY -1,968.31 -106.04 -34.65 4.52 4.08 6.19 458.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 1.44 1.66 2.60 2.64 0.06 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 15/06/20 30/05/19 29/11/17 28/11/16 27/11/15 25/11/14 01/11/13 -
Price 0.02 0.06 0.40 0.635 0.90 1.29 0.02 -
P/RPS 0.08 0.18 0.74 0.91 0.91 1.37 0.04 10.80%
P/EPS -0.07 -0.60 -2.38 20.83 23.74 14.78 0.22 -
EY -1,476.23 -167.90 -42.01 4.80 4.21 6.76 458.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.53 1.19 1.56 2.52 2.42 0.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment