[BARAKAH] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 51.29%
YoY- -89.7%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 123,742 137,166 77,700 159,494 208,193 274,303 447,385 -17.93%
PBT -7,181 25,441 159,286 -5,034 -245,593 -72,753 -138,942 -36.58%
Tax -156 -9,396 -3,487 -813 -1,184 -10,856 96 -
NP -7,337 16,045 155,799 -5,847 -246,777 -83,609 -138,846 -36.37%
-
NP to SH -7,706 16,050 155,807 -5,838 -246,763 -83,580 -138,787 -35.88%
-
Tax Rate - 36.93% 2.19% - - - - -
Total Cost 131,079 121,121 -78,099 165,341 454,970 357,912 586,231 -20.57%
-
Net Worth -21,964 2,306 2,808 -162,560 -17,350,925 94,581 278,074 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth -21,964 2,306 2,808 -162,560 -17,350,925 94,581 278,074 -
NOSH 1,002,943 1,002,943 1,002,943 835,786 835,786 835,786 825,882 3.03%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin -5.93% 11.70% 200.51% -3.67% -118.53% -30.48% -31.04% -
ROE 0.00% 695.78% 5,548.21% 0.00% 0.00% -88.37% -49.91% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 12.34 13.68 7.75 19.08 24.91 33.06 54.17 -20.34%
EPS -0.77 1.60 15.53 -0.70 -29.52 -10.07 -16.80 -37.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0219 0.0023 0.0028 -0.1945 -20.76 0.114 0.3367 -
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 12.29 13.62 7.72 15.84 20.68 27.25 44.44 -17.93%
EPS -0.77 1.59 15.48 -0.58 -24.51 -8.30 -13.79 -35.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0218 0.0023 0.0028 -0.1615 -17.2339 0.0939 0.2762 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.035 0.045 0.06 0.11 0.015 0.095 0.485 -
P/RPS 0.28 0.33 0.77 0.58 0.06 0.29 0.90 -16.43%
P/EPS -4.56 2.81 0.39 -15.75 -0.05 -0.94 -2.89 7.26%
EY -21.95 35.56 258.92 -6.35 -1,968.31 -106.04 -34.65 -6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 19.57 21.43 0.00 0.00 0.83 1.44 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 28/05/24 25/05/23 25/05/22 27/05/21 15/06/20 30/05/19 29/11/17 -
Price 0.035 0.045 0.035 0.08 0.02 0.06 0.40 -
P/RPS 0.28 0.33 0.45 0.42 0.08 0.18 0.74 -13.87%
P/EPS -4.56 2.81 0.23 -11.45 -0.07 -0.60 -2.38 10.51%
EY -21.95 35.56 443.86 -8.73 -1,476.23 -167.90 -42.01 -9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 19.57 12.50 0.00 0.00 0.53 1.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment