[TOMYPAK] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 18.04%
YoY- 76.88%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 107,049 94,617 88,476 86,003 77,314 0 -100.00%
PBT 715 -4,682 545 2,071 1,332 0 -100.00%
Tax -584 -759 0 285 7 0 -100.00%
NP 131 -5,441 545 2,356 1,339 0 -100.00%
-
NP to SH 131 -5,441 545 2,356 1,332 0 -100.00%
-
Tax Rate 81.68% - 0.00% -13.76% -0.53% - -
Total Cost 106,918 100,058 87,931 83,647 75,975 0 -100.00%
-
Net Worth 47,772 48,665 53,265 54,668 52,776 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 997 1,195 - -
Div Payout % - - - 42.32% 89.74% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 47,772 48,665 53,265 54,668 52,776 0 -100.00%
NOSH 40,144 39,889 19,655 19,952 19,915 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.12% -5.75% 0.62% 2.74% 1.73% 0.00% -
ROE 0.27% -11.18% 1.02% 4.31% 2.52% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 266.66 237.20 450.14 431.05 388.21 0.00 -100.00%
EPS 0.33 -13.64 2.77 11.81 6.69 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 6.00 0.00 -
NAPS 1.19 1.22 2.71 2.74 2.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,952
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.83 21.95 20.52 19.95 17.93 0.00 -100.00%
EPS 0.03 -1.26 0.13 0.55 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.23 0.28 0.00 -
NAPS 0.1108 0.1129 0.1236 0.1268 0.1224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.35 0.29 0.86 0.67 1.35 0.00 -
P/RPS 0.13 0.12 0.19 0.16 0.35 0.00 -100.00%
P/EPS 107.26 -2.13 31.02 5.67 20.18 0.00 -100.00%
EY 0.93 -47.04 3.22 17.62 4.95 0.00 -100.00%
DY 0.00 0.00 0.00 7.46 4.45 0.00 -
P/NAPS 0.29 0.24 0.32 0.24 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 28/08/03 29/08/02 03/10/01 25/08/00 - -
Price 0.28 0.42 0.90 0.68 1.16 0.00 -
P/RPS 0.11 0.18 0.20 0.16 0.30 0.00 -100.00%
P/EPS 85.81 -3.08 32.46 5.76 17.34 0.00 -100.00%
EY 1.17 -32.48 3.08 17.37 5.77 0.00 -100.00%
DY 0.00 0.00 0.00 7.35 5.17 0.00 -
P/NAPS 0.24 0.34 0.33 0.25 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment