[TOMYPAK] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 324.82%
YoY- 150.22%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 126,127 52,309 109,533 160,976 149,989 177,752 210,079 -7.54%
PBT -35,475 90,194 -127,176 -999 -20,149 -6,925 21,268 -
Tax 21,892 -23,914 -4,594 -13 4,475 5,296 -1,603 -
NP -13,583 66,280 -131,770 -1,012 -15,674 -1,629 19,665 -
-
NP to SH -14,739 66,266 -131,962 -1,039 -15,656 -1,658 19,735 -
-
Tax Rate - 26.51% - - - - 7.54% -
Total Cost 139,710 -13,971 241,303 161,988 165,663 179,381 190,414 -4.64%
-
Net Worth 120,712 163,824 60,356 186,702 180,138 197,090 66,269 9.65%
Dividend
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 4,311 - - - 1,467 8,506 -
Div Payout % - 6.51% - - - 0.00% 43.10% -
Equity
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 120,712 163,824 60,356 186,702 180,138 197,090 66,269 9.65%
NOSH 431,116 431,116 431,116 429,382 419,864 419,830 140,999 18.74%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -10.77% 126.71% -120.30% -0.63% -10.45% -0.92% 9.36% -
ROE -12.21% 40.45% -218.64% -0.56% -8.69% -0.84% 29.78% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.26 12.13 25.41 37.94 35.80 42.39 148.99 -22.13%
EPS -3.42 15.37 -30.61 -0.24 -3.74 -0.40 14.00 -
DPS 0.00 1.00 0.00 0.00 0.00 0.35 6.03 -
NAPS 0.28 0.38 0.14 0.44 0.43 0.47 0.47 -7.65%
Adjusted Per Share Value based on latest NOSH - 431,116
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.57 12.26 25.68 37.74 35.16 41.67 49.25 -7.54%
EPS -3.46 15.54 -30.94 -0.24 -3.67 -0.39 4.63 -
DPS 0.00 1.01 0.00 0.00 0.00 0.34 1.99 -
NAPS 0.283 0.3841 0.1415 0.4377 0.4223 0.462 0.1554 9.65%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.40 0.37 0.455 0.71 0.505 0.73 0.92 -
P/RPS 1.37 3.05 1.79 1.87 1.41 1.72 0.62 12.96%
P/EPS -11.70 2.41 -1.49 -289.96 -13.51 -184.63 6.57 -
EY -8.55 41.54 -67.27 -0.34 -7.40 -0.54 15.21 -
DY 0.00 2.70 0.00 0.00 0.00 0.48 6.56 -
P/NAPS 1.43 0.97 3.25 1.61 1.17 1.55 1.96 -4.73%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/05/24 22/05/23 30/05/22 25/11/20 28/11/19 23/11/18 23/11/17 -
Price 0.36 0.44 0.395 0.855 0.52 0.685 0.99 -
P/RPS 1.23 3.63 1.55 2.25 1.45 1.62 0.66 10.04%
P/EPS -10.53 2.86 -1.29 -349.18 -13.91 -173.25 7.07 -
EY -9.50 34.93 -77.49 -0.29 -7.19 -0.58 14.14 -
DY 0.00 2.27 0.00 0.00 0.00 0.51 6.09 -
P/NAPS 1.29 1.16 2.82 1.94 1.21 1.46 2.11 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment