[AHB] YoY TTM Result on 31-Dec-2018 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- -16.29%
YoY- 4.01%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 7,941 8,246 13,370 17,633 13,924 16,699 14,791 -9.11%
PBT -4,703 -7,550 -4,601 -421 706 1,852 1,393 -
Tax 0 0 -139 1,459 -17 3 -130 -
NP -4,703 -7,550 -4,740 1,038 689 1,855 1,263 -
-
NP to SH -4,703 -7,550 -4,740 1,038 689 1,855 1,263 -
-
Tax Rate - - - - 2.41% -0.16% 9.33% -
Total Cost 12,644 15,796 18,110 16,595 13,235 14,844 13,528 -1.03%
-
Net Worth 27,869 28,380 29,398 36,968 30,246 29,197 27,762 0.05%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 27,869 28,380 29,398 36,968 30,246 29,197 27,762 0.05%
NOSH 290,305 246,787 176,060 176,039 160,036 157,826 160,476 9.53%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -59.22% -91.56% -35.45% 5.89% 4.95% 11.11% 8.54% -
ROE -16.88% -26.60% -16.12% 2.81% 2.28% 6.35% 4.55% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.74 3.34 7.59 10.02 8.70 10.58 9.22 -17.00%
EPS -1.62 -3.06 -2.69 0.59 0.43 1.18 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.115 0.167 0.21 0.189 0.185 0.173 -8.65%
Adjusted Per Share Value based on latest NOSH - 176,039
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.07 1.11 1.80 2.37 1.87 2.24 1.99 -9.09%
EPS -0.63 -1.01 -0.64 0.14 0.09 0.25 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.0381 0.0395 0.0497 0.0406 0.0392 0.0373 0.08%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.13 0.175 0.11 0.13 0.24 0.22 0.19 -
P/RPS 4.75 5.24 1.45 1.30 2.76 2.08 2.06 13.69%
P/EPS -8.02 -5.72 -4.09 22.05 55.75 18.72 24.14 -
EY -12.46 -17.48 -24.48 4.54 1.79 5.34 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.52 0.66 0.62 1.27 1.19 1.10 3.19%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/02/22 30/03/21 21/02/20 22/02/19 14/08/17 29/08/16 21/09/15 -
Price 0.245 0.16 0.085 0.14 0.275 0.215 0.17 -
P/RPS 8.96 4.79 1.12 1.40 3.16 2.03 1.84 27.52%
P/EPS -15.12 -5.23 -3.16 23.74 63.88 18.29 21.60 -
EY -6.61 -19.12 -31.68 4.21 1.57 5.47 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 1.39 0.51 0.67 1.46 1.16 0.98 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment