[KEN] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -0.33%
YoY- 45.79%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 66,178 40,630 100,686 58,138 28,306 23.63%
PBT 9,491 11,731 18,775 12,845 6,636 9.35%
Tax -2,613 -3,702 -6,322 -4,038 -595 44.72%
NP 6,878 8,029 12,453 8,807 6,041 3.29%
-
NP to SH 6,878 8,029 12,453 8,807 6,041 3.29%
-
Tax Rate 27.53% 31.56% 33.67% 31.44% 8.97% -
Total Cost 59,300 32,601 88,233 49,331 22,265 27.72%
-
Net Worth 90,317 82,799 63,577 51,549 46,821 17.83%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,007 1,998 999 9 16 269.92%
Div Payout % 43.72% 24.89% 8.03% 0.11% 0.27% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 90,317 82,799 63,577 51,549 46,821 17.83%
NOSH 60,211 59,999 19,992 19,980 19,924 31.82%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.39% 19.76% 12.37% 15.15% 21.34% -
ROE 7.62% 9.70% 19.59% 17.08% 12.90% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 109.91 67.72 503.61 290.97 142.07 -6.21%
EPS 11.42 13.38 62.29 44.08 30.32 -21.64%
DPS 5.00 3.33 5.00 0.05 0.08 180.97%
NAPS 1.50 1.38 3.18 2.58 2.35 -10.60%
Adjusted Per Share Value based on latest NOSH - 19,980
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 34.52 21.19 52.52 30.32 14.76 23.64%
EPS 3.59 4.19 6.50 4.59 3.15 3.32%
DPS 1.57 1.04 0.52 0.01 0.01 253.67%
NAPS 0.4711 0.4319 0.3316 0.2689 0.2442 17.84%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.23 0.89 1.77 1.08 2.38 -
P/RPS 1.12 1.31 0.35 0.37 1.68 -9.63%
P/EPS 10.77 6.65 2.84 2.45 7.85 8.22%
EY 9.29 15.04 35.19 40.81 12.74 -7.58%
DY 4.07 3.74 2.82 0.05 0.03 240.99%
P/NAPS 0.82 0.64 0.56 0.42 1.01 -5.07%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/04/04 23/05/03 17/05/02 15/05/01 - -
Price 1.24 0.90 2.06 1.00 0.00 -
P/RPS 1.13 1.33 0.41 0.34 0.00 -
P/EPS 10.86 6.73 3.31 2.27 0.00 -
EY 9.21 14.87 30.24 44.08 0.00 -
DY 4.03 3.70 2.43 0.05 0.00 -
P/NAPS 0.83 0.65 0.65 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment