[TIENWAH] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
09-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 33.84%
YoY- 69.87%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 361,609 400,990 402,853 367,600 353,775 257,841 148,012 16.04%
PBT 30,625 47,694 49,090 32,754 22,165 30,001 20,131 7.23%
Tax -7,129 -5,686 -6,898 -4,275 -5,642 -7,024 -2,399 19.89%
NP 23,496 42,008 42,192 28,479 16,523 22,977 17,732 4.80%
-
NP to SH 17,538 30,115 27,832 19,972 11,757 20,056 16,241 1.28%
-
Tax Rate 23.28% 11.92% 14.05% 13.05% 25.45% 23.41% 11.92% -
Total Cost 338,113 358,982 360,661 339,121 337,252 234,864 130,280 17.21%
-
Net Worth 238,481 230,623 231,626 96,501 156,517 149,601 129,562 10.69%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 9,062 15,690 24,619 10,626 8,309 11,992 8,249 1.57%
Div Payout % 51.67% 52.10% 88.46% 53.21% 70.68% 59.80% 50.79% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 238,481 230,623 231,626 96,501 156,517 149,601 129,562 10.69%
NOSH 96,551 96,495 96,511 96,501 68,950 68,940 68,916 5.77%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.50% 10.48% 10.47% 7.75% 4.67% 8.91% 11.98% -
ROE 7.35% 13.06% 12.02% 20.70% 7.51% 13.41% 12.54% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 374.53 415.56 417.42 380.93 513.09 374.00 214.77 9.70%
EPS 18.16 31.21 28.84 20.70 17.05 29.09 23.57 -4.25%
DPS 9.39 16.26 25.52 11.01 12.05 17.40 11.97 -3.96%
NAPS 2.47 2.39 2.40 1.00 2.27 2.17 1.88 4.65%
Adjusted Per Share Value based on latest NOSH - 96,501
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 249.83 277.04 278.32 253.97 244.42 178.14 102.26 16.04%
EPS 12.12 20.81 19.23 13.80 8.12 13.86 11.22 1.29%
DPS 6.26 10.84 17.01 7.34 5.74 8.29 5.70 1.57%
NAPS 1.6476 1.5933 1.6003 0.6667 1.0814 1.0336 0.8951 10.69%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.34 2.38 1.91 1.70 1.90 1.55 1.38 -
P/RPS 0.62 0.57 0.46 0.45 0.37 0.41 0.64 -0.52%
P/EPS 12.88 7.63 6.62 8.21 11.14 5.33 5.86 14.01%
EY 7.76 13.11 15.10 12.17 8.97 18.77 17.08 -12.31%
DY 4.01 6.83 13.36 6.48 6.34 11.23 8.67 -12.05%
P/NAPS 0.95 1.00 0.80 1.70 0.84 0.71 0.73 4.48%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 06/08/14 01/08/13 13/08/12 09/08/11 10/08/10 04/08/09 06/08/08 -
Price 2.34 2.36 1.93 1.59 2.00 1.82 1.43 -
P/RPS 0.62 0.57 0.46 0.42 0.39 0.49 0.67 -1.28%
P/EPS 12.88 7.56 6.69 7.68 11.73 6.26 6.07 13.35%
EY 7.76 13.22 14.94 13.02 8.53 15.98 16.48 -11.79%
DY 4.01 6.89 13.22 6.93 6.03 9.56 8.37 -11.53%
P/NAPS 0.95 0.99 0.80 1.59 0.88 0.84 0.76 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment