[TIENWAH] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 94.73%
YoY- -101.19%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 249,439 304,553 351,354 349,087 405,579 343,551 357,157 -5.80%
PBT 8,160 -18 -1,967 8,555 -2,307 29,768 26,227 -17.66%
Tax -1,426 -1,521 -2,265 -1,723 7,768 -1,562 -5,997 -21.27%
NP 6,734 -1,539 -4,232 6,832 5,461 28,206 20,230 -16.73%
-
NP to SH 6,484 -4,504 -12,142 -368 30,894 27,662 22,979 -18.99%
-
Tax Rate 17.48% - - 20.14% - 5.25% 22.87% -
Total Cost 242,705 306,092 355,586 342,255 400,118 315,345 336,927 -5.31%
-
Net Worth 289,485 288,037 309,748 330,012 347,382 307,881 279,835 0.56%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 12,013 7,960 11,579 5,789 14,364 17,369 7,719 7.64%
Div Payout % 185.28% 0.00% 0.00% 0.00% 46.49% 62.79% 33.59% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 289,485 288,037 309,748 330,012 347,382 307,881 279,835 0.56%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 96,495 6.98%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.70% -0.51% -1.20% 1.96% 1.35% 8.21% 5.66% -
ROE 2.24% -1.56% -3.92% -0.11% 8.89% 8.98% 8.21% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 172.33 210.41 242.74 241.18 280.21 255.53 370.13 -11.95%
EPS 4.48 -3.11 -8.39 -0.25 21.34 20.57 23.81 -24.28%
DPS 8.30 5.50 8.00 4.00 10.00 12.92 8.00 0.61%
NAPS 2.00 1.99 2.14 2.28 2.40 2.29 2.90 -5.99%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 172.33 210.41 242.74 241.18 280.21 237.35 246.75 -5.80%
EPS 4.48 -3.11 -8.39 -0.25 21.34 19.11 15.88 -18.99%
DPS 8.30 5.50 8.00 4.00 10.00 12.00 5.33 7.65%
NAPS 2.00 1.99 2.14 2.28 2.40 2.1271 1.9333 0.56%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.20 0.895 1.19 1.47 1.66 1.76 1.72 -
P/RPS 0.70 0.43 0.49 0.61 0.59 0.69 0.46 7.24%
P/EPS 26.79 -28.76 -14.19 -578.18 7.78 8.55 7.22 24.39%
EY 3.73 -3.48 -7.05 -0.17 12.86 11.69 13.85 -19.62%
DY 6.92 6.15 6.72 2.72 6.02 7.34 4.65 6.84%
P/NAPS 0.60 0.45 0.56 0.64 0.69 0.77 0.59 0.28%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 11/11/21 30/11/20 13/11/19 08/11/18 09/11/17 08/11/16 11/11/15 -
Price 1.14 0.92 1.25 1.40 1.61 2.00 1.82 -
P/RPS 0.66 0.44 0.51 0.58 0.57 0.78 0.49 5.08%
P/EPS 25.45 -29.57 -14.90 -550.65 7.54 9.72 7.64 22.18%
EY 3.93 -3.38 -6.71 -0.18 13.26 10.29 13.08 -18.14%
DY 7.28 5.98 6.40 2.86 6.21 6.46 4.40 8.74%
P/NAPS 0.57 0.46 0.58 0.61 0.67 0.87 0.63 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment