[SHH] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 46.91%
YoY- 32.88%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 115,527 122,083 103,627 115,039 99,577 93,857 95,806 3.16%
PBT -15,666 6,898 10,044 10,746 8,363 3,111 -603 72.05%
Tax 1,989 -2,088 -940 -1,075 -1,085 -412 -38 -
NP -13,677 4,810 9,104 9,671 7,278 2,699 -641 66.50%
-
NP to SH -12,872 5,265 9,104 9,671 7,278 2,699 -641 64.82%
-
Tax Rate - 30.27% 9.36% 10.00% 12.97% 13.24% - -
Total Cost 129,204 117,273 94,523 105,368 92,299 91,158 96,447 4.99%
-
Net Worth 72,997 88,496 88,496 83,996 75,496 67,997 65,497 1.82%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 2,499 4,999 4,999 999 - - -
Div Payout % - 47.48% 54.92% 51.70% 13.74% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 72,997 88,496 88,496 83,996 75,496 67,997 65,497 1.82%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -11.84% 3.94% 8.79% 8.41% 7.31% 2.88% -0.67% -
ROE -17.63% 5.95% 10.29% 11.51% 9.64% 3.97% -0.98% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 231.06 244.18 207.26 230.09 199.16 187.72 191.62 3.16%
EPS -25.75 10.53 18.21 19.34 14.56 5.40 -1.28 64.87%
DPS 0.00 5.00 10.00 10.00 2.00 0.00 0.00 -
NAPS 1.46 1.77 1.77 1.68 1.51 1.36 1.31 1.82%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 115.53 122.09 103.63 115.04 99.58 93.86 95.81 3.16%
EPS -12.87 5.27 9.10 9.67 7.28 2.70 -0.64 64.86%
DPS 0.00 2.50 5.00 5.00 1.00 0.00 0.00 -
NAPS 0.73 0.885 0.885 0.84 0.755 0.68 0.655 1.82%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.71 1.36 1.82 1.50 0.875 0.38 0.27 -
P/RPS 0.31 0.56 0.88 0.65 0.44 0.20 0.14 14.15%
P/EPS -2.76 12.91 10.00 7.75 6.01 7.04 -21.06 -28.71%
EY -36.26 7.74 10.00 12.90 16.64 14.21 -4.75 40.29%
DY 0.00 3.68 5.49 6.67 2.29 0.00 0.00 -
P/NAPS 0.49 0.77 1.03 0.89 0.58 0.28 0.21 15.15%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 28/11/17 29/11/16 30/11/15 25/11/14 26/11/13 27/11/12 -
Price 0.635 1.32 1.83 2.00 0.94 0.415 0.31 -
P/RPS 0.27 0.54 0.88 0.87 0.47 0.22 0.16 9.10%
P/EPS -2.47 12.54 10.05 10.34 6.46 7.69 -24.18 -31.61%
EY -40.54 7.98 9.95 9.67 15.49 13.01 -4.14 46.24%
DY 0.00 3.79 5.46 5.00 2.13 0.00 0.00 -
P/NAPS 0.43 0.75 1.03 1.19 0.62 0.31 0.24 10.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment