[SHH] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 49.53%
YoY- 79.93%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 84,439 103,107 81,160 102,271 105,665 114,507 123,921 -6.19%
PBT 5,788 9,534 380 262 -3,917 -12,556 684 42.72%
Tax -2,163 -1,622 -473 -1,061 -157 1,985 -1,689 4.20%
NP 3,625 7,912 -93 -799 -4,074 -10,571 -1,005 -
-
NP to SH 3,842 7,991 -58 -590 -2,940 -9,701 -366 -
-
Tax Rate 37.37% 17.01% 124.47% 404.96% - - 246.93% -
Total Cost 80,814 95,195 81,253 103,070 109,739 125,078 124,926 -6.99%
-
Net Worth 80,995 76,996 68,996 68,997 69,497 72,497 84,996 -0.80%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - 2,499 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 80,995 76,996 68,996 68,997 69,497 72,497 84,996 -0.80%
NOSH 99,995 99,995 99,995 49,998 49,998 49,998 49,998 12.24%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.29% 7.67% -0.11% -0.78% -3.86% -9.23% -0.81% -
ROE 4.74% 10.38% -0.08% -0.86% -4.23% -13.38% -0.43% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 84.44 103.11 81.16 204.55 211.34 229.02 247.85 -16.42%
EPS 3.84 7.99 -0.06 -1.18 -5.88 -19.40 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.81 0.77 0.69 1.38 1.39 1.45 1.70 -11.61%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 84.67 103.39 81.38 102.55 105.96 114.82 124.26 -6.19%
EPS 3.85 8.01 -0.06 -0.59 -2.95 -9.73 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.51 -
NAPS 0.8122 0.7721 0.6919 0.6919 0.6969 0.727 0.8523 -0.79%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.41 0.66 0.52 1.04 0.48 0.50 1.24 -
P/RPS 1.67 0.64 0.64 0.51 0.23 0.22 0.50 22.25%
P/EPS 36.70 8.26 -896.51 -88.13 -8.16 -2.58 -169.39 -
EY 2.72 12.11 -0.11 -1.13 -12.25 -38.81 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.03 -
P/NAPS 1.74 0.86 0.75 0.75 0.35 0.34 0.73 15.56%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 21/02/23 14/02/22 24/02/21 27/02/20 26/02/19 22/02/18 -
Price 1.10 0.65 0.58 1.05 0.45 0.50 1.17 -
P/RPS 1.30 0.63 0.71 0.51 0.21 0.22 0.47 18.46%
P/EPS 28.63 8.13 -999.95 -88.98 -7.65 -2.58 -159.83 -
EY 3.49 12.29 -0.10 -1.12 -13.07 -38.81 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.27 -
P/NAPS 1.36 0.84 0.84 0.76 0.32 0.34 0.69 11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment