[EDEN] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 4.28%
YoY- 32.11%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 180,541 155,520 73,557 84,998 104,255 14.70%
PBT 10,308 7,477 -14,765 -17,763 -25,303 -
Tax -6,108 -4,843 -2,106 2,066 25,303 -
NP 4,200 2,634 -16,871 -15,697 0 -
-
NP to SH 4,200 2,634 -16,871 -18,432 -27,151 -
-
Tax Rate 59.25% 64.77% - - - -
Total Cost 176,341 152,886 90,428 100,695 104,255 14.03%
-
Net Worth 230,399 207,142 25,602 -12,372 2,836 199.99%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 230,399 207,142 25,602 -12,372 2,836 199.99%
NOSH 284,444 269,016 40,004 39,910 40,000 63.24%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 2.33% 1.69% -22.94% -18.47% 0.00% -
ROE 1.82% 1.27% -65.90% 0.00% -957.37% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 63.47 57.81 183.87 212.97 260.64 -29.73%
EPS 1.48 0.98 -42.17 -46.18 -67.88 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.77 0.64 -0.31 0.0709 83.77%
Adjusted Per Share Value based on latest NOSH - 39,910
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 35.73 30.77 14.56 16.82 20.63 14.70%
EPS 0.83 0.52 -3.34 -3.65 -5.37 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4559 0.4099 0.0507 -0.0245 0.0056 200.15%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.75 1.39 0.85 0.79 0.59 -
P/RPS 1.18 2.40 0.46 0.37 0.23 50.45%
P/EPS 50.79 141.96 -2.02 -1.71 -0.87 -
EY 1.97 0.70 -49.62 -58.46 -115.05 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.81 1.33 0.00 8.32 -42.15%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/05 26/02/04 28/02/03 28/02/02 19/02/01 -
Price 0.70 1.44 1.40 0.63 0.52 -
P/RPS 1.10 2.49 0.76 0.30 0.20 53.09%
P/EPS 47.41 147.07 -3.32 -1.36 -0.77 -
EY 2.11 0.68 -30.12 -73.31 -130.53 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.87 2.19 0.00 7.33 -41.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment