[RALCO] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
04-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 58.84%
YoY- 140.75%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 101,669 101,327 99,630 92,973 109,947 99,684 88,912 2.25%
PBT -1,732 3,235 5,305 4,459 -12,513 -7,505 -59 75.54%
Tax 317 -1,270 -1,384 -471 2,203 -1,534 203 7.70%
NP -1,415 1,965 3,921 3,988 -10,310 -9,039 144 -
-
NP to SH -1,415 1,777 3,888 4,017 -9,858 -7,774 322 -
-
Tax Rate - 39.26% 26.09% 10.56% - - - -
Total Cost 103,084 99,362 95,709 88,985 120,257 108,723 88,768 2.52%
-
Net Worth 33,922 36,346 35,876 33,439 4,291,800 3,809,500 42,037 -3.50%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 33,922 36,346 35,876 33,439 4,291,800 3,809,500 42,037 -3.50%
NOSH 39,444 40,384 40,769 42,871 6,220,000 4,010,000 42,037 -1.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -1.39% 1.94% 3.94% 4.29% -9.38% -9.07% 0.16% -
ROE -4.17% 4.89% 10.84% 12.01% -0.23% -0.20% 0.77% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 257.75 250.90 244.38 216.87 1.77 2.49 211.50 3.34%
EPS -3.59 4.40 9.54 9.37 -0.16 -0.19 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.88 0.78 0.69 0.95 1.00 -2.48%
Adjusted Per Share Value based on latest NOSH - 42,871
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 200.15 199.47 196.13 183.03 216.44 196.24 175.03 2.25%
EPS -2.79 3.50 7.65 7.91 -19.41 -15.30 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6678 0.7155 0.7063 0.6583 84.4892 74.9946 0.8276 -3.50%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.52 0.70 1.10 0.65 0.75 1.30 0.55 -
P/RPS 0.20 0.28 0.45 0.30 42.43 52.30 0.26 -4.27%
P/EPS -14.50 15.91 11.53 6.94 -473.22 -670.57 71.80 -
EY -6.90 6.29 8.67 14.42 -0.21 -0.15 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.78 1.25 0.83 1.09 1.37 0.55 1.45%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 29/07/11 26/08/10 04/08/09 27/08/08 28/08/07 28/08/06 -
Price 0.53 0.69 0.90 0.65 0.77 1.46 0.30 -
P/RPS 0.21 0.28 0.37 0.30 43.56 58.73 0.14 6.98%
P/EPS -14.77 15.68 9.44 6.94 -485.84 -753.10 39.17 -
EY -6.77 6.38 10.60 14.42 -0.21 -0.13 2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 1.02 0.83 1.12 1.54 0.30 12.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment