[RALCO] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -189.42%
YoY- -258.39%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 67,575 51,386 41,888 43,890 10,777 -1.89%
PBT 7,762 1,476 -2,057 -567 474 -2.86%
Tax -475 -141 2,739 1,168 -15 -3.53%
NP 7,287 1,335 682 601 459 -2.83%
-
NP to SH 7,287 1,335 -1,211 -727 459 -2.83%
-
Tax Rate 6.12% 9.55% - - 3.16% -
Total Cost 60,288 50,051 41,206 43,289 10,318 -1.82%
-
Net Worth 41,954 43,839 42,388 43,659 5,003,100 5.10%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 41,954 43,839 42,388 43,659 5,003,100 5.10%
NOSH 20,977 20,975 20,984 20,990 2,295,000 5.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.78% 2.60% 1.63% 1.37% 4.26% -
ROE 17.37% 3.05% -2.86% -1.67% 0.01% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 322.14 244.98 199.61 209.10 0.47 -6.57%
EPS 34.74 6.36 -5.77 -3.46 0.02 -7.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.09 2.02 2.08 2.18 0.08%
Adjusted Per Share Value based on latest NOSH - 20,990
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 133.03 101.16 82.46 86.40 21.22 -1.89%
EPS 14.35 2.63 -2.38 -1.43 0.90 -2.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8259 0.863 0.8345 0.8595 98.492 5.10%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.63 1.02 1.30 1.97 0.00 -
P/RPS 0.51 0.42 0.65 0.94 0.00 -100.00%
P/EPS 4.69 16.03 -22.53 -56.88 0.00 -100.00%
EY 21.31 6.24 -4.44 -1.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.49 0.64 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/03 28/11/02 27/11/01 29/11/00 - -
Price 1.80 1.50 1.58 2.10 0.00 -
P/RPS 0.56 0.61 0.79 1.00 0.00 -100.00%
P/EPS 5.18 23.57 -27.38 -60.63 0.00 -100.00%
EY 19.30 4.24 -3.65 -1.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.72 0.78 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment