[RALCO] YoY TTM Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -108.25%
YoY- -330.44%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 68,312 54,205 44,631 41,158 22,871 -1.13%
PBT 1,819 6,582 528 -2,427 814 -0.83%
Tax -724 -140 1,164 2,830 -157 -1.57%
NP 1,095 6,442 1,692 403 657 -0.53%
-
NP to SH 1,095 6,442 388 -1,514 657 -0.53%
-
Tax Rate 39.80% 2.13% -220.45% - 19.29% -
Total Cost 67,217 47,763 42,939 40,755 22,214 -1.14%
-
Net Worth 42,999 43,423 43,465 42,999 44,865 0.04%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 42,999 43,423 43,465 42,999 44,865 0.04%
NOSH 21,499 20,977 20,997 20,975 21,063 -0.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.60% 11.88% 3.79% 0.98% 2.87% -
ROE 2.55% 14.84% 0.89% -3.52% 1.46% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 317.73 258.40 212.55 196.22 108.58 -1.11%
EPS 5.09 30.71 1.85 -7.22 3.12 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.07 2.07 2.05 2.13 0.06%
Adjusted Per Share Value based on latest NOSH - 20,975
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 134.48 106.71 87.86 81.02 45.02 -1.13%
EPS 2.16 12.68 0.76 -2.98 1.29 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8465 0.8548 0.8557 0.8465 0.8832 0.04%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.05 1.18 1.45 1.80 0.00 -
P/RPS 0.65 0.46 0.68 0.92 0.00 -100.00%
P/EPS 40.25 3.84 78.47 -24.94 0.00 -100.00%
EY 2.48 26.02 1.27 -4.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.57 0.70 0.88 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 29/04/03 26/02/02 27/02/01 - -
Price 2.14 1.01 1.60 1.70 0.00 -
P/RPS 0.67 0.39 0.75 0.87 0.00 -100.00%
P/EPS 42.02 3.29 86.59 -23.55 0.00 -100.00%
EY 2.38 30.41 1.15 -4.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.49 0.77 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment