[RALCO] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -80.38%
YoY- -357.64%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 69,071 57,719 47,205 40,512 33,037 20.23%
PBT 148 6,299 1,609 -3,649 1,253 -41.35%
Tax -305 -155 345 3,649 -193 12.11%
NP -157 6,144 1,954 0 1,060 -
-
NP to SH -157 6,144 1,464 -2,731 1,060 -
-
Tax Rate 206.08% 2.46% -21.44% - 15.40% -
Total Cost 69,228 51,575 45,251 40,512 31,977 21.28%
-
Net Worth 40,695 43,835 43,596 42,168 44,917 -2.43%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 40,695 43,835 43,596 42,168 44,917 -2.43%
NOSH 20,977 21,176 20,960 20,979 20,989 -0.01%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.23% 10.64% 4.14% 0.00% 3.21% -
ROE -0.39% 14.02% 3.36% -6.48% 2.36% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 329.27 272.56 225.21 193.10 157.40 20.24%
EPS -0.75 29.01 6.98 -13.02 5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.07 2.08 2.01 2.14 -2.42%
Adjusted Per Share Value based on latest NOSH - 20,979
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 135.97 113.63 92.93 79.75 65.04 20.22%
EPS -0.31 12.10 2.88 -5.38 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8011 0.863 0.8583 0.8301 0.8843 -2.43%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.13 1.16 1.70 1.80 3.60 -
P/RPS 0.65 0.43 0.75 0.93 2.29 -26.99%
P/EPS -284.60 4.00 24.34 -13.83 71.29 -
EY -0.35 25.01 4.11 -7.23 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.56 0.82 0.90 1.68 -10.03%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 27/05/03 24/05/02 24/05/01 - -
Price 1.49 1.20 1.70 1.55 0.00 -
P/RPS 0.45 0.44 0.75 0.80 0.00 -
P/EPS -199.08 4.14 24.34 -11.91 0.00 -
EY -0.50 24.18 4.11 -8.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.82 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment