[HARNLEN] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -78.5%
YoY- -206.4%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 115,812 125,864 125,681 235,889 305,393 261,116 237,097 -9.20%
PBT 9,571 109,434 -28,894 -9,168 20,564 -20,479 -7,183 -
Tax -483 -14,645 -4,301 -4,504 -3,822 -1,015 -3,087 -22.12%
NP 9,088 94,789 -33,195 -13,672 16,742 -21,494 -10,270 -
-
NP to SH 10,685 95,700 -30,615 -12,588 11,831 -17,252 -8,017 -
-
Tax Rate 5.05% 13.38% - - 18.59% - - -
Total Cost 106,724 31,075 158,876 249,561 288,651 282,610 247,367 -10.71%
-
Net Worth 0 311,121 256,365 289,277 311,601 300,495 331,606 -
Dividend
28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - 5,505 -
Div Payout % - - - - - - 0.00% -
Equity
28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 0 311,121 256,365 289,277 311,601 300,495 331,606 -
NOSH 204,990 193,677 185,477 185,477 185,477 179,937 185,255 1.37%
Ratio Analysis
28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.85% 75.31% -26.41% -5.80% 5.48% -8.23% -4.33% -
ROE 0.00% 30.76% -11.94% -4.35% 3.80% -5.74% -2.42% -
Per Share
28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 56.50 66.75 72.56 136.18 164.65 145.12 127.98 -10.43%
EPS 5.21 50.75 -17.67 -7.27 6.38 -9.59 -4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.00 1.65 1.48 1.67 1.68 1.67 1.79 -
Adjusted Per Share Value based on latest NOSH - 185,477
28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 19.82 21.54 21.51 40.37 52.27 44.69 40.58 -9.20%
EPS 1.83 16.38 -5.24 -2.15 2.02 -2.95 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
NAPS 0.00 0.5325 0.4388 0.4951 0.5333 0.5143 0.5676 -
Price Multiplier on Financial Quarter End Date
28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/02/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.75 0.455 0.625 0.58 0.71 0.82 0.885 -
P/RPS 1.33 0.68 0.86 0.43 0.43 0.57 0.69 9.24%
P/EPS 14.39 0.90 -3.54 -7.98 11.13 -8.55 -20.45 -
EY 6.95 111.55 -28.28 -12.53 8.98 -11.69 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.39 -
P/NAPS 0.00 0.28 0.42 0.35 0.42 0.49 0.49 -
Price Multiplier on Announcement Date
28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date - 26/11/20 27/11/19 27/11/18 28/11/17 24/11/16 27/11/15 -
Price 0.00 0.73 0.60 0.49 0.62 0.85 1.00 -
P/RPS 0.00 1.09 0.83 0.36 0.38 0.59 0.78 -
P/EPS 0.00 1.44 -3.39 -6.74 9.72 -8.87 -23.11 -
EY 0.00 69.53 -29.46 -14.83 10.29 -11.28 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 0.00 0.44 0.41 0.29 0.37 0.51 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment