[HARNLEN] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 489.59%
YoY- 412.59%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 164,987 115,812 125,864 125,681 235,889 305,393 261,116 -6.00%
PBT -3,666 9,571 109,434 -28,894 -9,168 20,564 -20,479 -20.69%
Tax -5,125 -483 -14,645 -4,301 -4,504 -3,822 -1,015 24.38%
NP -8,791 9,088 94,789 -33,195 -13,672 16,742 -21,494 -11.35%
-
NP to SH -5,595 10,685 95,700 -30,615 -12,588 11,831 -17,252 -14.08%
-
Tax Rate - 5.05% 13.38% - - 18.59% - -
Total Cost 173,778 106,724 31,075 158,876 249,561 288,651 282,610 -6.34%
-
Net Worth 316,171 0 311,121 256,365 289,277 311,601 300,495 0.68%
Dividend
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 316,171 0 311,121 256,365 289,277 311,601 300,495 0.68%
NOSH 584,236 204,990 193,677 185,477 185,477 185,477 179,937 17.20%
Ratio Analysis
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -5.33% 7.85% 75.31% -26.41% -5.80% 5.48% -8.23% -
ROE -1.77% 0.00% 30.76% -11.94% -4.35% 3.80% -5.74% -
Per Share
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 29.22 56.50 66.75 72.56 136.18 164.65 145.12 -19.42%
EPS -0.99 5.21 50.75 -17.67 -7.27 6.38 -9.59 -26.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.00 1.65 1.48 1.67 1.68 1.67 -13.69%
Adjusted Per Share Value based on latest NOSH - 193,677
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 28.24 19.82 21.54 21.51 40.37 52.27 44.69 -5.99%
EPS -0.96 1.83 16.38 -5.24 -2.15 2.02 -2.95 -14.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5411 0.00 0.5325 0.4388 0.4951 0.5333 0.5143 0.68%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/02/24 28/02/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.45 0.75 0.455 0.625 0.58 0.71 0.82 -
P/RPS 1.54 1.33 0.68 0.86 0.43 0.43 0.57 14.33%
P/EPS -45.41 14.39 0.90 -3.54 -7.98 11.13 -8.55 25.24%
EY -2.20 6.95 111.55 -28.28 -12.53 8.98 -11.69 -20.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.28 0.42 0.35 0.42 0.49 6.83%
Price Multiplier on Announcement Date
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/04/24 - 26/11/20 27/11/19 27/11/18 28/11/17 24/11/16 -
Price 0.37 0.00 0.73 0.60 0.49 0.62 0.85 -
P/RPS 1.27 0.00 1.09 0.83 0.36 0.38 0.59 10.88%
P/EPS -37.34 0.00 1.44 -3.39 -6.74 9.72 -8.87 21.37%
EY -2.68 0.00 69.53 -29.46 -14.83 10.29 -11.28 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.44 0.41 0.29 0.37 0.51 3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment