[QUALITY] YoY TTM Result on 30-Apr-2004 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -17.78%
YoY- 77.32%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 139,113 134,463 149,894 161,805 155,743 111,607 88,260 7.87%
PBT 13,564 3,850 5,353 13,290 9,248 7,307 5,442 16.43%
Tax -2,658 -1,532 -1,019 -3,305 -3,552 -1,315 -1,244 13.48%
NP 10,906 2,318 4,334 9,985 5,696 5,992 4,198 17.23%
-
NP to SH 10,886 2,318 4,334 9,985 5,631 5,992 4,198 17.20%
-
Tax Rate 19.60% 39.79% 19.04% 24.87% 38.41% 18.00% 22.86% -
Total Cost 128,207 132,145 145,560 151,820 150,047 105,615 84,062 7.28%
-
Net Worth 151,200 134,923 131,793 126,797 2,819 115,879 58,696 17.07%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 151,200 134,923 131,793 126,797 2,819 115,879 58,696 17.07%
NOSH 60,000 57,906 58,058 57,374 1,330 56,803 29,947 12.27%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 7.84% 1.72% 2.89% 6.17% 3.66% 5.37% 4.76% -
ROE 7.20% 1.72% 3.29% 7.87% 199.70% 5.17% 7.15% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 231.86 232.21 258.18 282.02 11,709.57 196.48 294.72 -3.91%
EPS 18.14 4.00 7.46 17.40 423.37 10.55 14.02 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.33 2.27 2.21 2.12 2.04 1.96 4.27%
Adjusted Per Share Value based on latest NOSH - 57,374
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 240.09 232.07 258.70 279.25 268.79 192.62 152.32 7.87%
EPS 18.79 4.00 7.48 17.23 9.72 10.34 7.25 17.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6095 2.3286 2.2746 2.1883 0.0487 1.9999 1.013 17.07%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 1.38 1.26 1.42 1.77 1.26 1.87 1.17 -
P/RPS 0.60 0.54 0.55 0.63 0.01 0.95 0.40 6.98%
P/EPS 7.61 31.48 19.02 10.17 0.30 17.73 8.35 -1.53%
EY 13.15 3.18 5.26 9.83 336.01 5.64 11.98 1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.63 0.80 0.59 0.92 0.60 -1.43%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 10/07/07 28/06/06 29/06/05 28/06/04 30/06/03 25/06/02 28/06/01 -
Price 1.40 1.20 1.34 1.68 1.40 1.45 1.30 -
P/RPS 0.60 0.52 0.52 0.60 0.01 0.74 0.44 5.30%
P/EPS 7.72 29.98 17.95 9.65 0.33 13.75 9.27 -3.00%
EY 12.96 3.34 5.57 10.36 302.41 7.27 10.78 3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.59 0.76 0.66 0.71 0.66 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment