[QUALITY] QoQ Cumulative Quarter Result on 30-Apr-2004 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -108.46%
YoY- -3903.7%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 156,158 120,577 79,480 37,735 161,237 127,164 81,598 53.83%
PBT 6,550 5,724 3,189 579 15,401 14,460 9,975 -24.35%
Tax -2,255 -3,375 -2,077 -1,605 -3,230 -5,182 -4,197 -33.78%
NP 4,295 2,349 1,112 -1,026 12,171 9,278 5,778 -17.86%
-
NP to SH 4,295 2,349 1,112 -1,027 12,143 9,278 5,778 -17.86%
-
Tax Rate 34.43% 58.96% 65.13% 277.20% 20.97% 35.84% 42.08% -
Total Cost 151,863 118,228 78,368 38,761 149,066 117,886 75,820 58.56%
-
Net Worth 132,954 129,858 128,484 126,797 126,536 128,403 127,116 3.02%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 132,954 129,858 128,484 126,797 126,536 128,403 127,116 3.02%
NOSH 57,806 57,714 57,616 57,374 56,742 56,815 57,780 0.02%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 2.75% 1.95% 1.40% -2.72% 7.55% 7.30% 7.08% -
ROE 3.23% 1.81% 0.87% -0.81% 9.60% 7.23% 4.55% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 270.14 208.92 137.95 65.77 284.15 223.82 141.22 53.79%
EPS 7.43 4.07 1.93 -1.79 21.40 16.33 10.00 -17.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.25 2.23 2.21 2.23 2.26 2.20 2.99%
Adjusted Per Share Value based on latest NOSH - 57,374
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 269.51 208.10 137.17 65.13 278.27 219.47 140.83 53.83%
EPS 7.41 4.05 1.92 -1.77 20.96 16.01 9.97 -17.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2946 2.2412 2.2175 2.1883 2.1839 2.2161 2.1939 3.02%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 1.52 1.52 1.69 1.77 1.75 1.71 1.53 -
P/RPS 0.56 0.73 1.23 2.69 0.62 0.76 1.08 -35.32%
P/EPS 20.46 37.35 87.56 -98.88 8.18 10.47 15.30 21.27%
EY 4.89 2.68 1.14 -1.01 12.23 9.55 6.54 -17.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.76 0.80 0.78 0.76 0.70 -3.82%
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 30/03/05 14/12/04 27/09/04 28/06/04 23/04/04 29/12/03 17/10/03 -
Price 1.50 1.64 1.65 1.68 1.77 1.69 1.63 -
P/RPS 0.56 0.78 1.20 2.55 0.62 0.76 1.15 -37.96%
P/EPS 20.19 40.29 85.49 -93.85 8.27 10.35 16.30 15.26%
EY 4.95 2.48 1.17 -1.07 12.09 9.66 6.13 -13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.74 0.76 0.79 0.75 0.74 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment