[QUALITY] YoY TTM Result on 31-Jan-2004 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
23-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 116.7%
YoY- 111.49%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 146,452 130,655 156,157 161,237 147,065 103,915 87,822 8.89%
PBT 13,569 3,291 6,550 15,401 8,055 6,776 5,200 17.32%
Tax -2,834 -1,711 -2,255 -3,230 -2,275 -1,459 -981 19.33%
NP 10,735 1,580 4,295 12,171 5,780 5,317 4,219 16.83%
-
NP to SH 10,715 1,580 4,295 12,144 5,742 5,317 4,219 16.79%
-
Tax Rate 20.89% 51.99% 34.43% 20.97% 28.24% 21.53% 18.87% -
Total Cost 135,717 129,075 151,862 149,066 141,285 98,598 83,603 8.40%
-
Net Worth 146,082 135,576 132,050 128,003 121,253 114,670 58,200 16.56%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 146,082 135,576 132,050 128,003 121,253 114,670 58,200 16.56%
NOSH 57,969 57,938 57,916 57,400 57,194 56,767 30,000 11.59%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 7.33% 1.21% 2.75% 7.55% 3.93% 5.12% 4.80% -
ROE 7.33% 1.17% 3.25% 9.49% 4.74% 4.64% 7.25% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 252.64 225.51 269.62 280.90 257.13 183.05 292.74 -2.42%
EPS 18.48 2.73 7.42 21.16 10.04 9.37 14.06 4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.34 2.28 2.23 2.12 2.02 1.94 4.45%
Adjusted Per Share Value based on latest NOSH - 57,400
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 252.76 225.49 269.51 278.27 253.81 179.34 151.57 8.89%
EPS 18.49 2.73 7.41 20.96 9.91 9.18 7.28 16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5212 2.3399 2.279 2.2092 2.0927 1.9791 1.0045 16.56%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 1.33 1.20 1.52 1.75 1.40 1.49 1.44 -
P/RPS 0.53 0.53 0.56 0.62 0.54 0.81 0.49 1.31%
P/EPS 7.20 44.00 20.50 8.27 13.95 15.91 10.24 -5.69%
EY 13.90 2.27 4.88 12.09 7.17 6.29 9.77 6.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.67 0.78 0.66 0.74 0.74 -5.40%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/03/07 29/03/06 30/03/05 23/04/04 14/04/03 05/04/02 19/04/01 -
Price 1.40 1.24 1.50 1.77 1.26 1.51 1.03 -
P/RPS 0.55 0.55 0.56 0.63 0.49 0.82 0.35 7.82%
P/EPS 7.57 45.47 20.23 8.37 12.55 16.12 7.32 0.56%
EY 13.20 2.20 4.94 11.95 7.97 6.20 13.65 -0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.66 0.79 0.59 0.75 0.53 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment