[QUALITY] QoQ Cumulative Quarter Result on 31-Jan-2004 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
23-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 30.88%
YoY- 106.65%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 120,577 79,480 37,735 161,237 127,164 81,598 37,167 118.36%
PBT 5,724 3,189 579 15,401 14,460 9,975 2,690 65.05%
Tax -3,375 -2,077 -1,605 -3,230 -5,182 -4,197 -1,530 69.04%
NP 2,349 1,112 -1,026 12,171 9,278 5,778 1,160 59.71%
-
NP to SH 2,349 1,112 -1,027 12,143 9,278 5,778 27 1837.02%
-
Tax Rate 58.96% 65.13% 277.20% 20.97% 35.84% 42.08% 56.88% -
Total Cost 118,228 78,368 38,761 149,066 117,886 75,820 36,007 120.11%
-
Net Worth 129,858 128,484 126,797 126,536 128,403 127,116 2,819 1170.20%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 129,858 128,484 126,797 126,536 128,403 127,116 2,819 1170.20%
NOSH 57,714 57,616 57,374 56,742 56,815 57,780 1,330 1120.83%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 1.95% 1.40% -2.72% 7.55% 7.30% 7.08% 3.12% -
ROE 1.81% 0.87% -0.81% 9.60% 7.23% 4.55% 0.96% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 208.92 137.95 65.77 284.15 223.82 141.22 2,794.41 -82.11%
EPS 4.07 1.93 -1.79 21.40 16.33 10.00 2.03 58.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.23 2.21 2.23 2.26 2.20 2.12 4.02%
Adjusted Per Share Value based on latest NOSH - 57,400
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 208.10 137.17 65.13 278.27 219.47 140.83 64.15 118.35%
EPS 4.05 1.92 -1.77 20.96 16.01 9.97 0.05 1747.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2412 2.2175 2.1883 2.1839 2.2161 2.1939 0.0487 1169.39%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 1.52 1.69 1.77 1.75 1.71 1.53 1.26 -
P/RPS 0.73 1.23 2.69 0.62 0.76 1.08 0.05 492.52%
P/EPS 37.35 87.56 -98.88 8.18 10.47 15.30 62.07 -28.61%
EY 2.68 1.14 -1.01 12.23 9.55 6.54 1.61 40.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.80 0.78 0.76 0.70 0.59 9.87%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 14/12/04 27/09/04 28/06/04 23/04/04 29/12/03 17/10/03 30/06/03 -
Price 1.64 1.65 1.68 1.77 1.69 1.63 1.40 -
P/RPS 0.78 1.20 2.55 0.62 0.76 1.15 0.05 519.15%
P/EPS 40.29 85.49 -93.85 8.27 10.35 16.30 68.97 -30.00%
EY 2.48 1.17 -1.07 12.09 9.66 6.13 1.45 42.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.76 0.79 0.75 0.74 0.66 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment