[AWC] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 485.17%
YoY- 237.57%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 398,834 378,993 355,190 343,912 315,055 323,056 303,964 4.62%
PBT 32,450 11,770 43,427 47,487 -7,167 36,087 33,445 -0.50%
Tax -7,883 -2,051 -8,853 -8,569 -8,152 -8,859 -6,960 2.09%
NP 24,567 9,719 34,574 38,918 -15,319 27,228 26,485 -1.24%
-
NP to SH 19,721 2,133 21,761 25,860 -18,798 20,044 21,377 -1.33%
-
Tax Rate 24.29% 17.43% 20.39% 18.04% - 24.55% 20.81% -
Total Cost 374,267 369,274 320,616 304,994 330,374 295,828 277,479 5.10%
-
Net Worth 209,461 223,517 224,290 206,953 176,378 200,396 162,306 4.33%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,188 1,585 6,334 4,739 1,474 4,392 1,350 15.38%
Div Payout % 16.17% 74.31% 29.11% 18.33% 0.00% 21.91% 6.32% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 209,461 223,517 224,290 206,953 176,378 200,396 162,306 4.33%
NOSH 334,856 322,678 321,354 321,072 299,027 296,291 272,775 3.47%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.16% 2.56% 9.73% 11.32% -4.86% 8.43% 8.71% -
ROE 9.42% 0.95% 9.70% 12.50% -10.66% 10.00% 13.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 124.72 119.54 112.12 108.68 107.00 110.27 112.55 1.72%
EPS 6.17 0.67 6.87 8.17 -6.38 6.84 7.92 -4.07%
DPS 1.00 0.50 2.00 1.50 0.50 1.50 0.50 12.23%
NAPS 0.655 0.705 0.708 0.654 0.599 0.684 0.601 1.44%
Adjusted Per Share Value based on latest NOSH - 321,072
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 118.06 112.19 105.14 101.81 93.26 95.63 89.98 4.62%
EPS 5.84 0.63 6.44 7.66 -5.56 5.93 6.33 -1.33%
DPS 0.94 0.47 1.88 1.40 0.44 1.30 0.40 15.28%
NAPS 0.6201 0.6617 0.664 0.6126 0.5221 0.5932 0.4805 4.33%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.04 0.47 0.45 0.545 0.45 0.735 0.665 -
P/RPS 0.83 0.39 0.40 0.50 0.42 0.67 0.59 5.84%
P/EPS 16.86 69.86 6.55 6.67 -7.05 10.74 8.40 12.30%
EY 5.93 1.43 15.26 14.99 -14.19 9.31 11.90 -10.95%
DY 0.96 1.06 4.44 2.75 1.11 2.04 0.75 4.19%
P/NAPS 1.59 0.67 0.64 0.83 0.75 1.07 1.11 6.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 24/08/22 27/09/21 25/08/20 27/08/19 28/08/18 -
Price 1.07 0.505 0.445 0.505 0.385 0.645 0.76 -
P/RPS 0.86 0.42 0.40 0.46 0.36 0.58 0.68 3.98%
P/EPS 17.35 75.06 6.48 6.18 -6.03 9.43 9.60 10.35%
EY 5.76 1.33 15.44 16.18 -16.58 10.61 10.42 -9.39%
DY 0.93 0.99 4.49 2.97 1.30 2.32 0.66 5.87%
P/NAPS 1.63 0.72 0.63 0.77 0.64 0.94 1.26 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment