[AJIYA] YoY TTM Result on 29-Feb-2012 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2012
Quarter
29-Feb-2012 [#1]
Profit Trend
QoQ- 1.68%
YoY- -0.42%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 419,502 396,624 383,108 370,918 333,934 318,876 320,941 4.56%
PBT 26,836 33,525 30,071 29,781 30,690 40,675 35,235 -4.43%
Tax -6,848 -7,595 -6,928 -6,088 -5,023 -7,453 -5,677 3.17%
NP 19,988 25,930 23,143 23,693 25,667 33,222 29,558 -6.30%
-
NP to SH 15,695 18,424 17,781 18,676 18,754 24,107 20,914 -4.66%
-
Tax Rate 25.52% 22.65% 23.04% 20.44% 16.37% 18.32% 16.11% -
Total Cost 399,514 370,694 359,965 347,225 308,267 285,654 291,383 5.39%
-
Net Worth 266,392 249,346 232,682 216,700 200,224 186,915 166,054 8.19%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 266,392 249,346 232,682 216,700 200,224 186,915 166,054 8.19%
NOSH 69,192 69,262 69,250 69,233 69,281 69,227 69,189 0.00%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 4.76% 6.54% 6.04% 6.39% 7.69% 10.42% 9.21% -
ROE 5.89% 7.39% 7.64% 8.62% 9.37% 12.90% 12.59% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 606.28 572.64 553.22 535.75 481.99 460.62 463.86 4.56%
EPS 22.68 26.60 25.68 26.98 27.07 34.82 30.23 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.60 3.36 3.13 2.89 2.70 2.40 8.19%
Adjusted Per Share Value based on latest NOSH - 69,233
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 137.73 130.22 125.78 121.78 109.64 104.69 105.37 4.56%
EPS 5.15 6.05 5.84 6.13 6.16 7.91 6.87 -4.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8746 0.8186 0.7639 0.7115 0.6574 0.6137 0.5452 8.19%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 2.32 2.17 1.73 1.71 1.87 1.73 1.09 -
P/RPS 0.38 0.38 0.31 0.32 0.39 0.38 0.23 8.72%
P/EPS 10.23 8.16 6.74 6.34 6.91 4.97 3.61 18.94%
EY 9.78 12.26 14.84 15.78 14.48 20.13 27.73 -15.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.51 0.55 0.65 0.64 0.45 4.90%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 24/04/15 25/04/14 26/04/13 20/04/12 22/04/11 01/06/10 24/04/09 -
Price 2.48 2.28 1.73 1.68 1.93 1.78 1.21 -
P/RPS 0.41 0.40 0.31 0.31 0.40 0.39 0.26 7.88%
P/EPS 10.93 8.57 6.74 6.23 7.13 5.11 4.00 18.22%
EY 9.15 11.67 14.84 16.06 14.03 19.56 24.98 -15.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.51 0.54 0.67 0.66 0.50 4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment