[AJIYA] YoY TTM Result on 31-Aug-2024

Announcement Date
30-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Aug-2024
Profit Trend
QoQ- 2486.52%
YoY- -91.12%
View:
Show?
TTM Result
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Revenue 349,295 286,645 289,344 304,812 19.81%
PBT 14,892 76,076 80,591 59,500 -84.09%
Tax -8,128 -2,991 -2,314 -4,119 146.49%
NP 6,764 73,085 78,277 55,381 -93.86%
-
NP to SH 6,906 72,550 77,730 55,234 -93.66%
-
Tax Rate 54.58% 3.93% 2.87% 6.92% -
Total Cost 342,531 213,560 211,067 249,431 52.34%
-
Net Worth 629,378 465,621 480,542 468,892 47.80%
Dividend
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Net Worth 629,378 465,621 480,542 468,892 47.80%
NOSH 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
NP Margin 1.94% 25.50% 27.05% 18.17% -
ROE 1.10% 15.58% 16.18% 11.78% -
Per Share
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 117.10 99.11 99.35 104.66 16.07%
EPS 2.32 25.09 26.69 18.97 -93.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.61 1.65 1.61 43.18%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 117.17 96.15 97.06 102.25 19.81%
EPS 2.32 24.34 26.07 18.53 -93.65%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1112 1.5619 1.6119 1.5728 47.80%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Date 30/08/24 31/05/23 30/08/23 30/11/23 -
Price 1.45 1.43 1.48 1.54 -
P/RPS 1.24 1.44 1.49 1.47 -20.21%
P/EPS 62.63 5.70 5.55 8.12 1405.19%
EY 1.60 17.54 18.03 12.32 -93.34%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.89 0.90 0.96 -35.48%
Price Multiplier on Announcement Date
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Date 30/10/24 27/07/23 19/10/23 22/01/24 -
Price 1.41 1.54 1.50 1.45 -
P/RPS 1.20 1.55 1.51 1.39 -17.72%
P/EPS 60.90 6.14 5.62 7.65 1469.69%
EY 1.64 16.29 17.79 13.08 -93.64%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.96 0.91 0.90 -32.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment