[AJIYA] YoY Annualized Quarter Result on 31-Aug-2024

Announcement Date
30-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Aug-2024
Profit Trend
QoQ- 207.15%
YoY- -67.16%
View:
Show?
Annualized Quarter Result
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Revenue 389,487 279,344 286,900 304,812 38.45%
PBT 39,202 122,260 94,324 59,500 -42.52%
Tax 5,019 -3,096 -2,193 -4,119 -
NP 44,221 119,164 92,130 55,381 -25.82%
-
NP to SH 29,884 118,042 91,001 55,234 -55.74%
-
Tax Rate -12.80% 2.53% 2.32% 6.92% -
Total Cost 345,265 160,180 194,769 249,431 53.96%
-
Net Worth 629,378 465,621 480,542 468,892 47.80%
Dividend
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Net Worth 629,378 465,621 480,542 468,892 47.80%
NOSH 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
NP Margin 11.35% 42.66% 32.11% 18.17% -
ROE 4.75% 25.35% 18.94% 11.78% -
Per Share
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 130.58 96.59 98.51 104.66 34.13%
EPS 10.02 40.82 31.24 18.97 -57.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.61 1.65 1.61 43.18%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 130.65 93.70 96.24 102.25 38.44%
EPS 10.02 39.60 30.53 18.53 -55.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1112 1.5619 1.6119 1.5728 47.80%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Date 30/08/24 31/05/23 30/08/23 30/11/23 -
Price 1.45 1.43 1.48 1.54 -
P/RPS 1.11 1.48 1.50 1.47 -31.12%
P/EPS 14.47 3.50 4.74 8.12 115.29%
EY 6.91 28.54 21.11 12.32 -53.58%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.89 0.90 0.96 -35.48%
Price Multiplier on Announcement Date
31/08/24 31/05/23 31/08/23 30/11/23 CAGR
Date 30/10/24 27/07/23 19/10/23 22/01/24 -
Price 1.41 1.54 1.50 1.45 -
P/RPS 1.08 1.59 1.52 1.39 -28.46%
P/EPS 14.07 3.77 4.80 7.65 124.51%
EY 7.11 26.50 20.83 13.08 -55.47%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.96 0.91 0.90 -32.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment